[STRAITS] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 33.63%
YoY- 113.88%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 663,228 612,892 467,958 435,024 255,792 200,038 161,278 156.01%
PBT 12,064 11,677 11,698 10,308 4,380 3,508 2,700 170.54%
Tax -2,642 -2,002 -1,586 -1,800 865 -414 -146 585.63%
NP 9,422 9,674 10,112 8,508 5,245 3,093 2,554 138.18%
-
NP to SH 7,102 6,713 6,350 5,424 4,059 3,108 2,634 93.37%
-
Tax Rate 21.90% 17.14% 13.56% 17.46% -19.75% 11.80% 5.41% -
Total Cost 653,806 603,217 457,846 426,516 250,547 196,945 158,724 156.30%
-
Net Worth 114,436 112,693 110,603 95,829 94,547 92,458 37,930 108.37%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 114,436 112,693 110,603 95,829 94,547 92,458 37,930 108.37%
NOSH 650,658 650,658 650,658 624,658 559,127 556,723 367,904 46.09%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.42% 1.58% 2.16% 1.96% 2.05% 1.55% 1.58% -
ROE 6.21% 5.96% 5.74% 5.66% 4.29% 3.36% 6.94% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 98.52 90.88 69.39 74.09 41.47 49.16 43.84 71.31%
EPS 1.21 1.12 1.02 0.92 0.94 0.81 0.72 41.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1671 0.164 0.1632 0.1533 0.2272 0.1031 39.44%
Adjusted Per Share Value based on latest NOSH - 624,658
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 66.69 61.63 47.06 43.74 25.72 20.12 16.22 155.98%
EPS 0.71 0.68 0.64 0.55 0.41 0.31 0.26 95.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1151 0.1133 0.1112 0.0964 0.0951 0.093 0.0381 108.55%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.225 0.21 0.225 0.27 0.22 0.26 0.255 -
P/RPS 0.23 0.23 0.32 0.36 0.53 0.53 0.58 -45.93%
P/EPS 21.33 21.10 23.90 29.23 33.43 34.04 35.62 -28.88%
EY 4.69 4.74 4.18 3.42 2.99 2.94 2.81 40.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.26 1.37 1.65 1.44 1.14 2.47 -34.07%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 22/11/19 23/08/19 30/05/19 27/02/19 28/11/18 24/08/18 -
Price 0.21 0.225 0.205 0.225 0.265 0.23 0.245 -
P/RPS 0.21 0.25 0.30 0.30 0.64 0.47 0.56 -47.90%
P/EPS 19.90 22.60 21.77 24.36 40.27 30.12 34.22 -30.26%
EY 5.02 4.42 4.59 4.11 2.48 3.32 2.92 43.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.35 1.25 1.38 1.73 1.01 2.38 -35.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment