[FAST] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
11-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -12.64%
YoY- 5.22%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 105,026 38,736 33,147 28,437 30,085 29,971 29,530 133.18%
PBT 170 1,094 3,452 4,734 5,471 5,279 5,006 -89.53%
Tax -1,128 -1,271 -1,374 -1,390 -1,643 -1,564 -1,501 -17.35%
NP -958 -177 2,078 3,344 3,828 3,715 3,505 -
-
NP to SH -958 -177 2,078 3,344 3,828 3,715 3,505 -
-
Tax Rate 663.53% 116.18% 39.80% 29.36% 30.03% 29.63% 29.98% -
Total Cost 105,984 38,913 31,069 25,093 26,257 26,256 26,025 155.23%
-
Net Worth 91,737 73,195 37,536 27,790 29,134 28,000 27,317 124.42%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 2,277 2,277 2,277 2,277 1,138 2,278 2,278 -0.02%
Div Payout % 0.00% 0.00% 109.62% 68.12% 29.75% 61.34% 65.01% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 91,737 73,195 37,536 27,790 29,134 28,000 27,317 124.42%
NOSH 405,083 349,694 250,963 228,148 228,148 228,148 228,148 46.67%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -0.91% -0.46% 6.27% 11.76% 12.72% 12.40% 11.87% -
ROE -1.04% -0.24% 5.54% 12.03% 13.14% 13.27% 12.83% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 27.13 14.82 14.48 12.48 13.22 13.17 12.97 63.63%
EPS -0.25 -0.07 0.91 1.47 1.68 1.63 1.54 -
DPS 0.59 0.87 1.00 1.00 0.50 1.00 1.00 -29.67%
NAPS 0.237 0.28 0.164 0.122 0.128 0.123 0.12 57.47%
Adjusted Per Share Value based on latest NOSH - 228,148
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 24.44 9.02 7.72 6.62 7.00 6.98 6.87 133.21%
EPS -0.22 -0.04 0.48 0.78 0.89 0.86 0.82 -
DPS 0.53 0.53 0.53 0.53 0.27 0.53 0.53 0.00%
NAPS 0.2135 0.1704 0.0874 0.0647 0.0678 0.0652 0.0636 124.36%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.265 0.425 0.465 0.345 0.375 0.27 0.51 -
P/RPS 0.98 2.87 3.21 2.76 2.84 2.05 3.93 -60.41%
P/EPS -107.07 -627.68 51.22 23.50 22.30 16.55 33.12 -
EY -0.93 -0.16 1.95 4.26 4.48 6.04 3.02 -
DY 2.22 2.05 2.15 2.90 1.33 3.70 1.96 8.66%
P/NAPS 1.12 1.52 2.84 2.83 2.93 2.20 4.25 -58.92%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 28/05/21 25/02/21 11/11/20 26/08/20 21/05/20 24/02/20 -
Price 0.205 0.315 0.415 0.575 0.37 0.355 0.49 -
P/RPS 0.76 2.13 2.87 4.61 2.80 2.70 3.78 -65.71%
P/EPS -82.83 -465.22 45.71 39.17 22.00 21.75 31.83 -
EY -1.21 -0.21 2.19 2.55 4.55 4.60 3.14 -
DY 2.87 2.77 2.41 1.74 1.35 2.82 2.04 25.58%
P/NAPS 0.86 1.13 2.53 4.71 2.89 2.89 4.08 -64.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment