[FAST] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -165.63%
YoY- -141.97%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 36,012 15,672 13,596 29,996 32,552 26,888 16,736 13.61%
PBT 6,728 1,468 -10,500 -4,824 8,500 5,632 14,680 -12.18%
Tax -1,088 0 500 1,496 -1,092 -1,432 -5,620 -23.93%
NP 5,640 1,468 -10,000 -3,328 7,408 4,200 9,060 -7.59%
-
NP to SH 3,804 1,484 -9,492 -3,156 7,520 4,200 13,940 -19.45%
-
Tax Rate 16.17% 0.00% - - 12.85% 25.43% 38.28% -
Total Cost 30,372 14,204 23,596 33,324 25,144 22,688 7,676 25.75%
-
Net Worth 25,879 22,723 29,818 36,665 35,613 30,599 472 94.85%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 25,879 22,723 29,818 36,665 35,613 30,599 472 94.85%
NOSH 155,901 154,583 156,118 154,705 152,845 150,000 3,933 84.60%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 15.66% 9.37% -73.55% -11.09% 22.76% 15.62% 54.13% -
ROE 14.70% 6.53% -31.83% -8.61% 21.12% 13.73% 2,953.34% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 23.10 10.14 8.71 19.39 21.30 17.93 425.48 -38.45%
EPS 2.44 0.96 -6.08 -2.04 4.92 2.80 354.40 -56.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.147 0.191 0.237 0.233 0.204 0.12 5.55%
Adjusted Per Share Value based on latest NOSH - 154,705
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 8.36 3.64 3.16 6.97 7.56 6.24 3.89 13.59%
EPS 0.88 0.34 -2.20 -0.73 1.75 0.98 3.24 -19.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0601 0.0528 0.0693 0.0852 0.0827 0.0711 0.0011 94.73%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.13 0.19 0.12 0.29 0.48 0.38 0.00 -
P/RPS 0.56 1.87 1.38 1.50 2.25 2.12 0.00 -
P/EPS 5.33 19.79 -1.97 -14.22 9.76 13.57 0.00 -
EY 18.77 5.05 -50.67 -7.03 10.25 7.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.29 0.63 1.22 2.06 1.86 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 14/05/10 28/05/09 28/05/08 18/05/07 29/05/06 02/06/05 -
Price 0.12 0.10 0.15 0.17 0.45 0.46 0.00 -
P/RPS 0.52 0.99 1.72 0.88 2.11 2.57 0.00 -
P/EPS 4.92 10.42 -2.47 -8.33 9.15 16.43 0.00 -
EY 20.33 9.60 -40.53 -12.00 10.93 6.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.79 0.72 1.93 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment