[FAST] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -19.2%
YoY- 42.17%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 292,460 202,188 49,712 27,356 25,592 27,804 21,792 54.12%
PBT -11,600 -744 -5,396 4,036 2,944 3,736 5,252 -
Tax -1,104 -6,104 -792 -1,204 -952 -1,312 -1,556 -5.55%
NP -12,704 -6,848 -6,188 2,832 1,992 2,424 3,696 -
-
NP to SH -12,712 -6,848 -6,188 2,832 1,992 2,424 3,432 -
-
Tax Rate - - - 29.83% 32.34% 35.12% 29.63% -
Total Cost 305,164 209,036 55,900 24,524 23,600 25,380 18,096 60.10%
-
Net Worth 70,050 106,623 73,195 28,000 26,693 23,955 25,158 18.60%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 70,050 106,623 73,195 28,000 26,693 23,955 25,158 18.60%
NOSH 207,216 579,472 349,694 228,148 228,148 228,148 171,111 3.24%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -4.34% -3.39% -12.45% 10.35% 7.78% 8.72% 16.96% -
ROE -18.15% -6.42% -8.45% 10.11% 7.46% 10.12% 13.64% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 148.63 34.89 19.02 12.02 11.22 12.19 12.99 50.08%
EPS -0.08 -1.20 -2.36 1.24 0.88 1.08 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.184 0.28 0.123 0.117 0.105 0.15 15.48%
Adjusted Per Share Value based on latest NOSH - 228,148
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 67.93 46.96 11.55 6.35 5.94 6.46 5.06 54.13%
EPS -2.95 -1.59 -1.44 0.66 0.46 0.56 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1627 0.2476 0.17 0.065 0.062 0.0556 0.0584 18.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.13 0.065 0.425 0.27 0.32 0.315 0.39 -
P/RPS 0.09 0.19 2.23 2.25 2.85 2.58 3.00 -44.24%
P/EPS -2.01 -5.50 -17.95 21.70 36.65 29.65 19.06 -
EY -49.69 -18.18 -5.57 4.61 2.73 3.37 5.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 1.52 2.20 2.74 3.00 2.60 -27.73%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 30/05/22 28/05/21 21/05/20 24/05/19 25/05/18 26/05/17 -
Price 0.135 0.055 0.315 0.355 0.26 0.405 0.58 -
P/RPS 0.09 0.16 1.66 2.95 2.32 3.32 4.46 -47.80%
P/EPS -2.09 -4.65 -13.31 28.54 29.78 38.12 28.34 -
EY -47.85 -21.49 -7.51 3.50 3.36 2.62 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 1.13 2.89 2.22 3.86 3.87 -32.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment