[FAST] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 7.49%
YoY- 149.42%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 27,356 25,592 27,804 21,792 21,780 17,624 19,688 5.62%
PBT 4,036 2,944 3,736 5,252 3,304 3,908 2,932 5.46%
Tax -1,204 -952 -1,312 -1,556 -1,732 -1,352 -856 5.84%
NP 2,832 1,992 2,424 3,696 1,572 2,556 2,076 5.30%
-
NP to SH 2,832 1,992 2,424 3,432 1,376 2,272 388 39.23%
-
Tax Rate 29.83% 32.34% 35.12% 29.63% 52.42% 34.60% 29.20% -
Total Cost 24,524 23,600 25,380 18,096 20,208 15,068 17,612 5.66%
-
Net Worth 28,000 26,693 23,955 25,158 22,157 15,965 25,866 1.32%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 28,000 26,693 23,955 25,158 22,157 15,965 25,866 1.32%
NOSH 228,148 228,148 228,148 171,111 171,111 153,513 161,666 5.90%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 10.35% 7.78% 8.72% 16.96% 7.22% 14.50% 10.54% -
ROE 10.11% 7.46% 10.12% 13.64% 6.21% 14.23% 1.50% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 12.02 11.22 12.19 12.99 12.98 11.48 12.18 -0.21%
EPS 1.24 0.88 1.08 2.04 0.80 1.48 0.24 31.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.123 0.117 0.105 0.15 0.132 0.104 0.16 -4.28%
Adjusted Per Share Value based on latest NOSH - 171,111
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 6.37 5.96 6.47 5.07 5.07 4.10 4.58 5.64%
EPS 0.66 0.46 0.56 0.80 0.32 0.53 0.09 39.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0652 0.0621 0.0558 0.0586 0.0516 0.0372 0.0602 1.33%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.27 0.32 0.315 0.39 0.18 0.205 0.19 -
P/RPS 2.25 2.85 2.58 3.00 1.39 1.79 1.56 6.28%
P/EPS 21.70 36.65 29.65 19.06 21.96 13.85 79.17 -19.38%
EY 4.61 2.73 3.37 5.25 4.55 7.22 1.26 24.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.74 3.00 2.60 1.36 1.97 1.19 10.77%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 24/05/19 25/05/18 26/05/17 30/05/16 22/05/15 16/05/14 -
Price 0.355 0.26 0.405 0.58 0.20 0.185 0.25 -
P/RPS 2.95 2.32 3.32 4.46 1.54 1.61 2.05 6.24%
P/EPS 28.54 29.78 38.12 28.34 24.40 12.50 104.17 -19.39%
EY 3.50 3.36 2.62 3.53 4.10 8.00 0.96 24.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 2.22 3.86 3.87 1.52 1.78 1.56 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment