[FAST] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -31.27%
YoY- -29.37%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 49,712 27,356 25,592 27,804 21,792 21,780 17,624 18.84%
PBT -5,396 4,036 2,944 3,736 5,252 3,304 3,908 -
Tax -792 -1,204 -952 -1,312 -1,556 -1,732 -1,352 -8.51%
NP -6,188 2,832 1,992 2,424 3,696 1,572 2,556 -
-
NP to SH -6,188 2,832 1,992 2,424 3,432 1,376 2,272 -
-
Tax Rate - 29.83% 32.34% 35.12% 29.63% 52.42% 34.60% -
Total Cost 55,900 24,524 23,600 25,380 18,096 20,208 15,068 24.39%
-
Net Worth 73,195 28,000 26,693 23,955 25,158 22,157 15,965 28.86%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 73,195 28,000 26,693 23,955 25,158 22,157 15,965 28.86%
NOSH 349,694 228,148 228,148 228,148 171,111 171,111 153,513 14.69%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -12.45% 10.35% 7.78% 8.72% 16.96% 7.22% 14.50% -
ROE -8.45% 10.11% 7.46% 10.12% 13.64% 6.21% 14.23% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.02 12.02 11.22 12.19 12.99 12.98 11.48 8.77%
EPS -2.36 1.24 0.88 1.08 2.04 0.80 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.123 0.117 0.105 0.15 0.132 0.104 17.92%
Adjusted Per Share Value based on latest NOSH - 228,148
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.57 6.37 5.96 6.47 5.07 5.07 4.10 18.85%
EPS -1.44 0.66 0.46 0.56 0.80 0.32 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1704 0.0652 0.0621 0.0558 0.0586 0.0516 0.0372 28.84%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.425 0.27 0.32 0.315 0.39 0.18 0.205 -
P/RPS 2.23 2.25 2.85 2.58 3.00 1.39 1.79 3.72%
P/EPS -17.95 21.70 36.65 29.65 19.06 21.96 13.85 -
EY -5.57 4.61 2.73 3.37 5.25 4.55 7.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.20 2.74 3.00 2.60 1.36 1.97 -4.22%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 21/05/20 24/05/19 25/05/18 26/05/17 30/05/16 22/05/15 -
Price 0.315 0.355 0.26 0.405 0.58 0.20 0.185 -
P/RPS 1.66 2.95 2.32 3.32 4.46 1.54 1.61 0.51%
P/EPS -13.31 28.54 29.78 38.12 28.34 24.40 12.50 -
EY -7.51 3.50 3.36 2.62 3.53 4.10 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.89 2.22 3.86 3.87 1.52 1.78 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment