[MLAB] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
17-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 22.65%
YoY- 12.42%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 5,048 2,532 809 2,992 1,938 806 1,268 23.67%
PBT -6,010 -2,505 -533 -773 -797 -732 -276 60.61%
Tax 0 0 0 0 0 0 -2 -
NP -6,010 -2,505 -533 -773 -797 -732 -278 60.44%
-
NP to SH -5,826 -2,513 -402 -724 -826 -732 -278 59.67%
-
Tax Rate - - - - - - - -
Total Cost 11,059 5,037 1,342 3,765 2,735 1,538 1,546 35.34%
-
Net Worth 132,089 -22,911 0 4,904 4,529 5,232 7,175 56.52%
Dividend
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 132,089 -22,911 0 4,904 4,529 5,232 7,175 56.52%
NOSH 670,504 570,504 259,995 175,161 172,222 171,562 174,166 23.04%
Ratio Analysis
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -119.06% -98.95% -65.90% -25.85% -41.13% -90.74% -21.98% -
ROE -4.41% 0.00% 0.00% -14.76% -18.25% -13.99% -3.88% -
Per Share
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.75 1.00 0.31 1.71 1.13 0.47 0.73 0.41%
EPS -0.87 -0.44 -0.21 -0.41 -0.48 -0.43 -0.16 29.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.197 -0.0903 0.00 0.028 0.0263 0.0305 0.0412 27.21%
Adjusted Per Share Value based on latest NOSH - 164,705
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.21 1.11 0.35 1.31 0.85 0.35 0.55 23.85%
EPS -2.55 -1.10 -0.18 -0.32 -0.36 -0.32 -0.12 60.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5778 -0.1002 0.00 0.0215 0.0198 0.0229 0.0314 56.51%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/12/17 30/12/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.04 0.08 0.07 0.085 0.105 0.11 0.13 -
P/RPS 5.31 8.02 22.49 4.98 9.33 23.39 17.86 -17.02%
P/EPS -4.60 -8.08 -45.20 -20.56 -21.88 -25.78 -81.25 -35.70%
EY -21.72 -12.38 -2.21 -4.86 -4.57 -3.88 -1.23 55.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.00 3.04 3.99 3.61 3.16 -34.59%
Price Multiplier on Announcement Date
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/05/19 26/02/18 28/02/17 17/12/15 24/11/14 29/11/13 30/11/12 -
Price 0.04 0.075 0.07 0.08 0.105 0.10 0.12 -
P/RPS 5.31 7.52 22.49 4.68 9.33 21.27 16.48 -15.98%
P/EPS -4.60 -7.57 -45.20 -19.35 -21.88 -23.44 -75.00 -34.90%
EY -21.72 -13.21 -2.21 -5.17 -4.57 -4.27 -1.33 53.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.00 2.86 3.99 3.28 2.91 -33.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment