[MLAB] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
17-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -12.6%
YoY- -16.29%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 4,628 3,204 2,092 2,696 1,987 717 1,790 15.73%
PBT -5,510 -2,044 -403 -955 -783 -2,934 -3,858 5.63%
Tax 0 0 0 -7 0 0 -2 -
NP -5,510 -2,044 -403 -962 -783 -2,934 -3,860 5.62%
-
NP to SH -5,341 -2,054 -4 -885 -761 -2,934 -3,860 5.12%
-
Tax Rate - - - - - - - -
Total Cost 10,138 5,248 2,495 3,658 2,770 3,651 5,650 9.40%
-
Net Worth 132,089 -22,911 0 4,611 4,551 5,272 6,180 60.15%
Dividend
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 132,089 -22,911 0 4,611 4,551 5,272 6,180 60.15%
NOSH 670,504 570,504 187,333 164,705 173,076 172,857 150,000 25.90%
Ratio Analysis
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -119.06% -63.80% -19.26% -35.68% -39.41% -409.21% -215.64% -
ROE -4.04% 0.00% 0.00% -19.19% -16.72% -55.65% -62.46% -
Per Share
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.69 1.26 1.12 1.64 1.15 0.41 1.19 -8.04%
EPS -0.80 -0.81 0.00 -0.54 -0.44 -1.70 -2.57 -16.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.197 -0.0903 0.00 0.028 0.0263 0.0305 0.0412 27.21%
Adjusted Per Share Value based on latest NOSH - 164,705
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.02 1.40 0.92 1.18 0.87 0.31 0.78 15.76%
EPS -2.34 -0.90 0.00 -0.39 -0.33 -1.28 -1.69 5.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5778 -0.1002 0.00 0.0202 0.0199 0.0231 0.027 60.19%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/12/17 30/12/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.04 0.08 0.07 0.085 0.105 0.11 0.13 -
P/RPS 5.80 6.34 6.27 5.19 9.15 26.52 10.89 -9.23%
P/EPS -5.02 -9.88 -3,278.33 -15.82 -23.88 -6.48 -5.05 -0.09%
EY -19.91 -10.12 -0.03 -6.32 -4.19 -15.43 -19.79 0.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.00 3.04 3.99 3.61 3.16 -34.59%
Price Multiplier on Announcement Date
31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/05/19 26/02/18 28/02/17 17/12/15 24/11/14 29/11/13 30/11/12 -
Price 0.04 0.075 0.07 0.08 0.105 0.10 0.12 -
P/RPS 5.80 5.94 6.27 4.89 9.15 24.11 10.06 -8.12%
P/EPS -5.02 -9.26 -3,278.33 -14.89 -23.88 -5.89 -4.66 1.15%
EY -19.91 -10.79 -0.03 -6.72 -4.19 -16.97 -21.44 -1.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.00 2.86 3.99 3.28 2.91 -33.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment