[YGL] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 40.62%
YoY- -418.05%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 6,740 9,944 9,832 7,942 12,038 11,936 6,990 -0.60%
PBT -1,948 3,818 828 -1,378 -604 2,874 2,984 -
Tax 4 -40 -16 -30 1,080 -14 -16 -
NP -1,944 3,778 812 -1,408 476 2,860 2,968 -
-
NP to SH -2,020 3,780 822 -1,304 410 2,740 2,962 -
-
Tax Rate - 1.05% 1.93% - - 0.49% 0.54% -
Total Cost 8,684 6,166 9,020 9,350 11,562 9,076 4,022 13.67%
-
Net Worth 16,226 16,321 15,712 16,140 21,495 22,291 11,948 5.22%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 2,040 2,134 -
Div Payout % - - - - - 74.47% 72.07% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 16,226 16,321 15,712 16,140 21,495 22,291 11,948 5.22%
NOSH 165,573 160,169 158,076 144,888 146,428 72,872 66,711 16.34%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -28.84% 37.99% 8.26% -17.73% 3.95% 23.96% 42.46% -
ROE -12.45% 23.16% 5.23% -8.08% 1.91% 12.29% 24.79% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.07 6.21 6.22 5.48 8.22 16.38 10.48 -14.57%
EPS -1.22 2.36 0.52 -0.90 0.28 3.76 4.44 -
DPS 0.00 0.00 0.00 0.00 0.00 2.80 3.20 -
NAPS 0.098 0.1019 0.0994 0.1114 0.1468 0.3059 0.1791 -9.55%
Adjusted Per Share Value based on latest NOSH - 147,142
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.46 3.63 3.59 2.90 4.40 4.36 2.55 -0.59%
EPS -0.74 1.38 0.30 -0.48 0.15 1.00 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.78 -
NAPS 0.0593 0.0596 0.0574 0.059 0.0785 0.0814 0.0437 5.21%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.19 0.18 0.09 0.14 0.70 0.30 -
P/RPS 6.14 3.06 2.89 1.64 1.70 4.27 2.86 13.56%
P/EPS -20.49 8.05 34.62 -10.00 50.00 18.62 6.76 -
EY -4.88 12.42 2.89 -10.00 2.00 5.37 14.80 -
DY 0.00 0.00 0.00 0.00 0.00 4.00 10.67 -
P/NAPS 2.55 1.86 1.81 0.81 0.95 2.29 1.68 7.19%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 25/08/11 26/08/10 24/08/09 28/08/08 27/08/07 23/08/06 -
Price 0.12 0.19 0.16 0.12 0.13 0.66 0.29 -
P/RPS 2.95 3.06 2.57 2.19 1.58 4.03 2.77 1.05%
P/EPS -9.84 8.05 30.77 -13.33 46.43 17.55 6.53 -
EY -10.17 12.42 3.25 -7.50 2.15 5.70 15.31 -
DY 0.00 0.00 0.00 0.00 0.00 4.24 11.03 -
P/NAPS 1.22 1.86 1.61 1.08 0.89 2.16 1.62 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment