[YGL] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -13.79%
YoY- -11.76%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 4,134 4,356 3,354 6,378 5,636 7,506 9,868 -12.98%
PBT -1,620 -748 -2,266 614 708 870 -1,054 7.11%
Tax -64 -66 -56 -52 -56 -42 -26 15.48%
NP -1,684 -814 -2,322 562 652 828 -1,080 7.35%
-
NP to SH -1,812 -824 -2,240 600 680 1,352 -1,040 9.27%
-
Tax Rate - - - 8.47% 7.91% 4.83% - -
Total Cost 5,818 5,170 5,676 5,816 4,984 6,678 10,948 -9.60%
-
Net Worth 1,185,587 16,097 17,862 14,188 14,421 19,549 12,479 107.04%
Dividend
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,185,587 16,097 17,862 14,188 14,421 19,549 12,479 107.04%
NOSH 255,514 232,286 232,286 193,572 193,572 270,400 173,333 6.39%
Ratio Analysis
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -40.74% -18.70% -69.23% 8.81% 11.57% 11.03% -10.94% -
ROE -0.15% -5.12% -12.54% 4.23% 4.72% 6.92% -8.33% -
Per Share
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.62 1.88 1.44 3.29 2.91 2.78 5.69 -18.18%
EPS -0.70 -0.36 -0.96 0.30 0.36 0.50 -0.60 2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.64 0.0693 0.0769 0.0733 0.0745 0.0723 0.072 94.59%
Adjusted Per Share Value based on latest NOSH - 193,572
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.51 1.59 1.23 2.33 2.06 2.75 3.61 -13.00%
EPS -0.66 -0.30 -0.82 0.22 0.25 0.49 -0.38 9.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3375 0.0589 0.0654 0.0519 0.0528 0.0715 0.0457 107.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.135 0.105 0.13 0.15 0.115 0.20 0.095 -
P/RPS 8.34 5.60 9.00 4.55 3.95 7.20 1.67 29.30%
P/EPS -19.04 -29.60 -13.48 48.39 32.74 40.00 -15.83 2.99%
EY -5.25 -3.38 -7.42 2.07 3.05 2.50 -6.32 -2.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 1.52 1.69 2.05 1.54 2.77 1.32 -45.37%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/11/20 26/11/19 21/08/18 29/08/17 29/08/16 26/08/15 27/08/14 -
Price 0.15 0.12 0.135 0.17 0.11 0.125 0.14 -
P/RPS 9.27 6.40 9.35 5.16 3.78 4.50 2.46 23.61%
P/EPS -21.15 -33.83 -14.00 54.85 31.31 25.00 -23.33 -1.55%
EY -4.73 -2.96 -7.14 1.82 3.19 4.00 -4.29 1.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 1.73 1.76 2.32 1.48 1.73 1.94 -48.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment