[INSBIO] YoY Annualized Quarter Result on 31-Dec-2010

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010
Profit Trend
QoQ- -23.5%
YoY- 67.66%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/12/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Revenue 432,696 77,274 76,848 96,306 92,412 91,061 56.12%
PBT -122,292 4,627 1,013 2,373 1,483 1,648 -
Tax 1,296 -103 -352 -188 -31 -150 -
NP -120,996 4,524 661 2,184 1,452 1,498 -
-
NP to SH -120,132 4,828 710 2,207 1,452 1,498 -
-
Tax Rate - 2.23% 34.75% 7.92% 2.09% 9.10% -
Total Cost 553,692 72,750 76,186 94,122 90,960 89,563 68.31%
-
Net Worth 17,079 39,881 42,994 43,505 42,107 42,754 -23.07%
Dividend
30/06/11 31/12/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/11 31/12/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 17,079 39,881 42,994 43,505 42,107 42,754 -23.07%
NOSH 284,651 284,867 283,043 283,421 284,705 285,600 -0.09%
Ratio Analysis
30/06/11 31/12/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
NP Margin -27.96% 5.85% 0.86% 2.27% 1.57% 1.65% -
ROE -703.39% 12.11% 1.65% 5.07% 3.45% 3.50% -
Per Share
30/06/11 31/12/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 152.01 27.13 27.15 33.98 32.46 31.88 56.27%
EPS -42.00 1.69 0.25 0.77 0.51 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.14 0.1519 0.1535 0.1479 0.1497 -22.99%
Adjusted Per Share Value based on latest NOSH - 280,476
30/06/11 31/12/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 150.24 26.83 26.68 33.44 32.09 31.62 56.11%
EPS -41.71 1.68 0.25 0.77 0.50 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.1385 0.1493 0.1511 0.1462 0.1485 -23.07%
Price Multiplier on Financial Quarter End Date
30/06/11 31/12/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 30/06/11 30/12/10 31/12/08 31/03/08 28/09/07 31/12/07 -
Price 0.17 0.28 0.20 0.22 0.21 0.25 -
P/RPS 0.11 1.03 0.74 0.65 0.65 0.78 -42.87%
P/EPS -0.40 16.52 79.71 28.25 41.18 47.66 -
EY -248.25 6.05 1.25 3.54 2.43 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.00 1.32 1.43 1.42 1.67 16.27%
Price Multiplier on Announcement Date
30/06/11 31/12/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 25/08/11 23/02/11 25/02/09 27/05/08 22/11/07 29/02/08 -
Price 0.14 0.22 0.17 0.25 0.25 0.23 -
P/RPS 0.09 0.81 0.63 0.74 0.77 0.72 -44.80%
P/EPS -0.33 12.98 67.75 32.10 49.02 43.85 -
EY -301.45 7.70 1.48 3.12 2.04 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.57 1.12 1.63 1.69 1.54 12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment