[MTOUCHE] YoY Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -94.28%
YoY- -97.48%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 22,677 36,353 25,842 28,338 36,889 43,754 44,080 -8.47%
PBT 1,476 2,387 -6,071 766 6,094 -3,991 2,300 -5.74%
Tax -826 -1,775 -851 -850 -1,712 -320 -722 1.81%
NP 650 612 -6,922 -84 4,382 -4,311 1,578 -11.15%
-
NP to SH 1,377 892 -7,089 107 4,245 -4,407 1,204 1.80%
-
Tax Rate 55.96% 74.36% - 110.97% 28.09% - 31.39% -
Total Cost 22,027 35,741 32,764 28,422 32,507 48,065 42,502 -8.38%
-
Net Worth 88,032 11,468 10,770 17,119 22,590 20,458 28,224 16.37%
Dividend
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - 21 - - - -
Div Payout % - - - 20.00% - - - -
Equity
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 88,032 11,468 10,770 17,119 22,590 20,458 28,224 16.37%
NOSH 508,563 127,428 215,407 213,999 225,904 227,317 217,115 12.01%
Ratio Analysis
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 2.87% 1.68% -26.79% -0.30% 11.88% -9.85% 3.58% -
ROE 1.56% 7.78% -65.82% 0.63% 18.79% -21.54% 4.27% -
Per Share
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 4.46 28.53 12.00 13.24 16.33 19.25 20.30 -18.29%
EPS 0.37 0.70 -3.29 0.05 1.87 -1.94 0.58 -5.81%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.1731 0.09 0.05 0.08 0.10 0.09 0.13 3.89%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 2.45 3.93 2.79 3.06 3.99 4.73 4.77 -8.49%
EPS 0.15 0.10 -0.77 0.01 0.46 -0.48 0.13 1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.0124 0.0116 0.0185 0.0244 0.0221 0.0305 16.38%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 29/06/18 30/06/17 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.10 0.34 0.225 0.22 0.26 0.25 0.28 -
P/RPS 2.24 1.19 1.88 1.66 1.59 1.30 1.38 6.67%
P/EPS 36.93 48.57 -6.84 440.00 13.84 -12.90 50.49 -4.08%
EY 2.71 2.06 -14.63 0.23 7.23 -7.75 1.98 4.27%
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 0.58 3.78 4.50 2.75 2.60 2.78 2.15 -16.02%
Price Multiplier on Announcement Date
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/08/18 28/08/17 02/03/15 26/02/14 25/02/13 20/02/12 28/02/11 -
Price 0.105 0.20 0.205 0.27 0.19 0.38 0.22 -
P/RPS 2.35 0.70 1.71 2.04 1.16 1.97 1.08 10.92%
P/EPS 38.78 28.57 -6.23 540.00 10.11 -19.60 39.67 -0.30%
EY 2.58 3.50 -16.05 0.19 9.89 -5.10 2.52 0.31%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.61 2.22 4.10 3.38 1.90 4.22 1.69 -12.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment