[MTOUCHE] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -83.46%
YoY- -97.5%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 22,677 23,828 25,868 28,727 36,888 43,753 44,080 -8.47%
PBT 1,475 1,909 -5,933 765 6,097 -3,992 2,301 -5.75%
Tax -826 -1,775 -926 -849 -1,712 -320 -722 1.81%
NP 649 134 -6,859 -84 4,385 -4,312 1,579 -11.17%
-
NP to SH 1,377 258 -6,576 106 4,248 -4,747 1,205 1.79%
-
Tax Rate 56.00% 92.98% - 110.98% 28.08% - 31.38% -
Total Cost 22,028 23,694 32,727 28,811 32,503 48,065 42,501 -8.38%
-
Net Worth 88,032 11,484 10,797 17,600 22,441 20,388 29,166 15.86%
Dividend
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - 22 - - - -
Div Payout % - - - 21.08% - - - -
Equity
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 88,032 11,484 10,797 17,600 22,441 20,388 29,166 15.86%
NOSH 508,563 127,600 215,944 220,000 224,411 226,538 208,333 12.63%
Ratio Analysis
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 2.86% 0.56% -26.52% -0.29% 11.89% -9.86% 3.58% -
ROE 1.56% 2.25% -60.90% 0.60% 18.93% -23.28% 4.13% -
Per Share
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 4.46 18.67 11.98 13.06 16.44 19.31 21.16 -18.74%
EPS 0.27 0.20 -3.05 0.05 1.89 -2.10 0.58 -9.69%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.1731 0.09 0.05 0.08 0.10 0.09 0.14 2.86%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 2.45 2.58 2.80 3.11 3.99 4.73 4.77 -8.49%
EPS 0.15 0.03 -0.71 0.01 0.46 -0.51 0.13 1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.0124 0.0117 0.019 0.0243 0.022 0.0315 15.88%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 29/06/18 30/06/17 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.10 0.34 0.225 0.22 0.26 0.25 0.28 -
P/RPS 2.24 1.82 1.88 1.68 1.58 1.29 1.32 7.30%
P/EPS 36.93 168.16 -7.39 456.60 13.74 -11.93 48.41 -3.54%
EY 2.71 0.59 -13.53 0.22 7.28 -8.38 2.07 3.65%
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 0.58 3.78 4.50 2.75 2.60 2.78 2.00 -15.21%
Price Multiplier on Announcement Date
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/08/18 28/08/17 02/03/15 26/02/14 25/02/13 20/02/12 28/02/11 -
Price 0.105 0.20 0.205 0.27 0.19 0.38 0.22 -
P/RPS 2.35 1.07 1.71 2.07 1.16 1.97 1.04 11.47%
P/EPS 38.78 98.91 -6.73 560.38 10.04 -18.13 38.04 0.25%
EY 2.58 1.01 -14.85 0.18 9.96 -5.51 2.63 -0.25%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.61 2.22 4.10 3.38 1.90 4.22 1.57 -11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment