[MTOUCHE] YoY Annualized Quarter Result on 31-Mar-2021 [#2]

Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -66.82%
YoY- -90.85%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 13,236 7,962 29,546 3,796 12,726 11,100 15,362 -2.35%
PBT -4,704 -17,240 -6,686 -14,696 -4,764 -7,560 -4,858 -0.51%
Tax 0 0 0 0 596 394 -304 -
NP -4,704 -17,240 -6,686 -14,696 -4,168 -7,166 -5,162 -1.47%
-
NP to SH -4,608 -17,174 -6,646 -14,453 -3,980 -6,614 -4,248 1.30%
-
Tax Rate - - - - - - - -
Total Cost 17,940 25,202 36,232 18,492 16,894 18,266 20,524 -2.12%
-
Net Worth 76,825 137,895 155,040 90,029 71,554 84,574 58,655 4.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 76,825 137,895 155,040 90,029 71,554 84,574 58,655 4.41%
NOSH 926,719 926,719 926,719 1,323,956 508,564 508,564 508,563 10.07%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -35.54% -216.53% -22.63% -387.14% -32.75% -64.56% -33.60% -
ROE -6.00% -12.45% -4.29% -16.05% -5.56% -7.82% -7.24% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.43 0.86 3.19 0.29 2.50 2.18 4.48 -16.69%
EPS -0.50 -1.86 -0.72 -1.45 -0.78 -1.30 -1.80 -18.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.1488 0.1673 0.068 0.1407 0.1663 0.1711 -10.94%
Adjusted Per Share Value based on latest NOSH - 1,323,956
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.43 0.86 3.19 0.41 1.37 1.20 1.66 -2.35%
EPS -0.50 -1.86 -0.72 -1.56 -0.43 -0.71 -0.46 1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.1488 0.1673 0.0971 0.0772 0.0913 0.0633 4.40%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 -
Price 0.045 0.05 0.075 0.04 0.10 0.075 0.155 -
P/RPS 3.15 5.82 2.35 13.95 4.00 3.44 3.46 -1.49%
P/EPS -9.05 -2.70 -10.46 -3.66 -12.78 -5.77 -12.51 -5.04%
EY -11.05 -37.06 -9.56 -27.29 -7.83 -17.34 -7.99 5.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.34 0.45 0.59 0.71 0.45 0.91 -8.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 30/05/24 31/05/23 30/05/22 31/05/21 28/02/20 27/02/19 27/02/18 -
Price 0.045 0.045 0.075 0.15 0.14 0.065 0.165 -
P/RPS 3.15 5.24 2.35 52.32 5.59 2.98 3.68 -2.45%
P/EPS -9.05 -2.43 -10.46 -13.74 -17.89 -5.00 -13.32 -5.99%
EY -11.05 -41.18 -9.56 -7.28 -5.59 -20.01 -7.51 6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.30 0.45 2.21 1.00 0.39 0.96 -8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment