[MTOUCHE] QoQ TTM Result on 31-Mar-2021 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -9.35%
YoY- -1560.17%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 17,695 17,521 4,108 4,511 5,288 5,821 9,228 54.16%
PBT -19,792 -21,422 -11,892 -33,172 -29,993 -29,494 -27,861 -20.33%
Tax 403 403 0 21 -312 -835 -14 -
NP -19,389 -21,019 -11,892 -33,151 -30,305 -30,329 -27,875 -21.44%
-
NP to SH -19,599 -21,256 -11,934 -32,971 -30,153 -30,211 -27,811 -20.75%
-
Tax Rate - - - - - - - -
Total Cost 37,084 38,540 16,000 37,662 35,593 36,150 37,103 -0.03%
-
Net Worth 156,986 158,283 168,384 90,029 83,878 79,327 67,509 75.25%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 156,986 158,283 168,384 90,029 83,878 79,327 67,509 75.25%
NOSH 926,719 926,719 926,719 1,323,956 1,164,984 1,056,291 706,903 19.72%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -109.57% -119.96% -289.48% -734.89% -573.09% -521.03% -302.07% -
ROE -12.48% -13.43% -7.09% -36.62% -35.95% -38.08% -41.20% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.91 1.89 0.44 0.34 0.45 0.55 1.31 28.49%
EPS -2.11 -2.29 -1.29 -2.49 -2.59 -2.86 -3.93 -33.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.1708 0.1817 0.068 0.072 0.0751 0.0955 46.38%
Adjusted Per Share Value based on latest NOSH - 1,323,956
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.91 1.89 0.44 0.49 0.57 0.63 1.00 53.76%
EPS -2.12 -2.30 -1.29 -3.57 -3.26 -3.27 -3.01 -20.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1698 0.1712 0.1821 0.0974 0.0907 0.0858 0.073 75.28%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.09 0.105 0.095 0.04 0.075 0.05 0.065 -
P/RPS 4.71 5.55 21.43 11.74 16.52 9.07 4.98 -3.63%
P/EPS -4.26 -4.58 -7.38 -1.61 -2.90 -1.75 -1.65 87.87%
EY -23.50 -21.84 -13.56 -62.26 -34.51 -57.20 -60.53 -46.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.52 0.59 1.04 0.67 0.68 -15.26%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 29/11/21 30/08/21 31/05/21 06/04/21 27/11/20 28/08/20 -
Price 0.08 0.085 0.075 0.15 0.035 0.085 0.10 -
P/RPS 4.19 4.50 16.92 44.02 7.71 15.42 7.66 -33.04%
P/EPS -3.78 -3.71 -5.82 -6.02 -1.35 -2.97 -2.54 30.25%
EY -26.44 -26.98 -17.17 -16.60 -73.95 -33.65 -39.34 -23.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.41 2.21 0.49 1.13 1.05 -41.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment