[MTOUCHE] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -249.79%
YoY- -1014.09%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Revenue 3,796 12,726 11,100 15,362 26,211 22,708 29,330 -26.11%
PBT -14,696 -4,764 -7,560 -4,858 410 -1,282 -3,150 25.60%
Tax 0 596 394 -304 0 -1,008 -250 -
NP -14,696 -4,168 -7,166 -5,162 410 -2,290 -3,400 24.19%
-
NP to SH -14,453 -3,980 -6,614 -4,248 464 -2,294 -3,132 25.40%
-
Tax Rate - - - - 0.00% - - -
Total Cost 18,492 16,894 18,266 20,524 25,801 24,998 32,730 -8.10%
-
Net Worth 90,029 71,554 84,574 58,655 8,620 8,656 17,161 27.80%
Dividend
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Net Worth 90,029 71,554 84,574 58,655 8,620 8,656 17,161 27.80%
NOSH 1,323,956 508,564 508,564 508,563 254,695 216,415 214,520 30.91%
Ratio Analysis
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
NP Margin -387.14% -32.75% -64.56% -33.60% 1.56% -10.08% -11.59% -
ROE -16.05% -5.56% -7.82% -7.24% 5.39% -26.50% -18.25% -
Per Share
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
RPS 0.29 2.50 2.18 4.48 12.16 10.49 13.67 -43.46%
EPS -1.45 -0.78 -1.30 -1.80 0.20 -1.06 -1.46 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.1407 0.1663 0.1711 0.04 0.04 0.08 -2.37%
Adjusted Per Share Value based on latest NOSH - 508,563
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
RPS 0.41 1.37 1.20 1.66 2.83 2.45 3.16 -26.08%
EPS -1.56 -0.43 -0.71 -0.46 0.05 -0.25 -0.34 25.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.0772 0.0913 0.0633 0.0093 0.0093 0.0185 27.81%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Date 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 30/06/15 30/06/14 -
Price 0.04 0.10 0.075 0.155 0.075 0.14 0.25 -
P/RPS 13.95 4.00 3.44 3.46 0.62 1.33 1.83 35.07%
P/EPS -3.66 -12.78 -5.77 -12.51 34.78 -13.21 -17.12 -20.41%
EY -27.29 -7.83 -17.34 -7.99 2.88 -7.57 -5.84 25.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.45 0.91 1.88 3.50 3.13 -21.88%
Price Multiplier on Announcement Date
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Date 31/05/21 28/02/20 27/02/19 27/02/18 27/02/17 28/08/15 26/08/14 -
Price 0.15 0.14 0.065 0.165 0.085 0.10 0.24 -
P/RPS 52.32 5.59 2.98 3.68 0.70 0.95 1.76 65.21%
P/EPS -13.74 -17.89 -5.00 -13.32 39.42 -9.43 -16.44 -2.62%
EY -7.28 -5.59 -20.01 -7.51 2.54 -10.60 -6.08 2.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.00 0.39 0.96 2.13 2.50 3.00 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment