[SCICOM] YoY Annualized Quarter Result on 30-Jun-2005 [#4]

Stock
[SCICOM] SCICOM (MSC) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCICOM's Result
SCICOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 118,272 109,003 77,905 0 -
PBT 6,500 11,280 10,760 0 -
Tax -444 31 -1,669 0 -
NP 6,056 11,311 9,091 0 -
-
NP to SH 6,056 11,315 9,091 0 -
-
Tax Rate 6.83% -0.27% 15.51% - -
Total Cost 112,216 97,692 68,814 0 -
-
Net Worth 45,154 44,423 34,194 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 5,312 7,839 8,925 - -
Div Payout % 87.72% 69.28% 98.18% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 45,154 44,423 34,194 0 -
NOSH 265,614 261,316 117,911 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.12% 10.38% 11.67% 0.00% -
ROE 13.41% 25.47% 26.59% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 44.53 41.71 66.07 0.00 -
EPS 2.28 4.33 7.71 0.00 -
DPS 2.00 3.00 7.57 0.00 -
NAPS 0.17 0.17 0.29 0.16 2.03%
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 33.24 30.63 21.89 0.00 -
EPS 1.70 3.18 2.55 0.00 -
DPS 1.49 2.20 2.51 0.00 -
NAPS 0.1269 0.1248 0.0961 0.16 -7.42%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 0.38 0.60 0.79 0.00 -
P/RPS 0.85 1.44 1.20 0.00 -
P/EPS 16.67 13.86 10.25 0.00 -
EY 6.00 7.22 9.76 0.00 -
DY 5.26 5.00 9.58 0.00 -
P/NAPS 2.24 3.53 2.72 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/08 30/07/07 25/07/06 - -
Price 0.35 0.54 0.94 0.00 -
P/RPS 0.79 1.29 1.42 0.00 -
P/EPS 15.35 12.47 12.19 0.00 -
EY 6.51 8.02 8.20 0.00 -
DY 5.71 5.56 8.05 0.00 -
P/NAPS 2.06 3.18 3.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment