[GENETEC] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 177.16%
YoY- 163.15%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 104,528 24,288 52,648 58,356 24,676 28,012 30.11%
PBT 16,564 -3,948 17,528 4,204 -6,340 2,144 50.48%
Tax -504 -200 -200 -200 0 0 -
NP 16,060 -4,148 17,328 4,004 -6,340 2,144 49.55%
-
NP to SH 16,060 -4,148 17,328 4,004 -6,340 2,144 49.55%
-
Tax Rate 3.04% - 1.14% 4.76% - 0.00% -
Total Cost 88,468 28,436 35,320 54,352 31,016 25,868 27.86%
-
Net Worth 35,014 27,733 25,340 19,296 21,613 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 4,826 - - - -
Div Payout % - - 27.86% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 35,014 27,733 25,340 19,296 21,613 0 -
NOSH 233,430 120,581 120,668 120,602 120,075 119,111 14.39%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 15.36% -17.08% 32.91% 6.86% -25.69% 7.65% -
ROE 45.87% -14.96% 68.38% 20.75% -29.33% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 44.78 20.14 43.63 48.39 20.55 23.52 13.73%
EPS 6.88 -3.44 14.36 3.32 -5.28 1.80 30.73%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.15 0.23 0.21 0.16 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,602
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 13.46 3.13 6.78 7.51 3.18 3.61 30.09%
EPS 2.07 -0.53 2.23 0.52 -0.82 0.28 49.16%
DPS 0.00 0.00 0.62 0.00 0.00 0.00 -
NAPS 0.0451 0.0357 0.0326 0.0248 0.0278 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.25 0.40 0.33 0.38 0.58 0.00 -
P/RPS 0.56 1.99 0.76 0.79 2.82 0.00 -
P/EPS 3.63 -11.63 2.30 11.45 -10.98 0.00 -
EY 27.52 -8.60 43.52 8.74 -9.10 0.00 -
DY 0.00 0.00 12.12 0.00 0.00 0.00 -
P/NAPS 1.67 1.74 1.57 2.38 3.22 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 05/08/10 18/08/09 22/07/08 23/08/07 30/08/06 - -
Price 0.29 0.40 0.50 0.48 0.37 0.00 -
P/RPS 0.65 1.99 1.15 0.99 1.80 0.00 -
P/EPS 4.22 -11.63 3.48 14.46 -7.01 0.00 -
EY 23.72 -8.60 28.72 6.92 -14.27 0.00 -
DY 0.00 0.00 8.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.74 2.38 3.00 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment