[GENETEC] YoY Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 113.14%
YoY- 169.49%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 199,182 102,200 63,806 96,570 89,032 75,960 185,236 1.21%
PBT 52,886 1,794 -1,412 9,452 4,090 598 19,362 18.21%
Tax -3,880 -152 -152 -150 -152 20 -152 71.50%
NP 49,006 1,642 -1,564 9,302 3,938 618 19,210 16.87%
-
NP to SH 48,982 1,098 -1,580 8,710 1,956 672 15,318 21.35%
-
Tax Rate 7.34% 8.47% - 1.59% 3.72% -3.34% 0.79% -
Total Cost 150,176 100,558 65,370 87,268 85,094 75,342 166,026 -1.65%
-
Net Worth 117,336 75,150 74,416 71,337 59,323 61,949 63,239 10.84%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 117,336 75,150 74,416 71,337 59,323 61,949 63,239 10.84%
NOSH 51,486 43,964 42,291 40,257 35,491 35,000 351,330 -27.36%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 24.60% 1.61% -2.45% 9.63% 4.42% 0.81% 10.37% -
ROE 41.74% 1.46% -2.12% 12.21% 3.30% 1.08% 24.22% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 393.83 239.35 150.91 243.67 250.63 217.03 52.72 39.77%
EPS 96.84 2.58 -3.74 21.98 5.50 1.92 4.36 67.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 1.76 1.76 1.80 1.67 1.77 0.18 53.06%
Adjusted Per Share Value based on latest NOSH - 43,964
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 25.48 13.08 8.16 12.35 11.39 9.72 23.70 1.21%
EPS 6.27 0.14 -0.20 1.11 0.25 0.09 1.96 21.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1501 0.0961 0.0952 0.0913 0.0759 0.0793 0.0809 10.84%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 36.00 1.54 1.05 1.89 1.35 1.03 0.155 -
P/RPS 9.14 0.64 0.70 0.78 0.54 0.47 0.29 77.63%
P/EPS 37.17 59.89 -28.10 8.60 24.52 53.65 3.56 47.78%
EY 2.69 1.67 -3.56 11.63 4.08 1.86 28.13 -32.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.52 0.88 0.60 1.05 0.81 0.58 0.86 61.88%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/10/21 25/11/20 25/11/19 28/11/18 21/11/17 22/11/16 18/11/15 -
Price 46.70 1.84 1.08 1.72 1.18 0.88 0.195 -
P/RPS 11.86 0.77 0.72 0.71 0.47 0.41 0.37 78.13%
P/EPS 48.22 71.55 -28.90 7.83 21.43 45.83 4.47 48.59%
EY 2.07 1.40 -3.46 12.78 4.67 2.18 22.36 -32.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.13 1.05 0.61 0.96 0.71 0.50 1.08 62.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment