[GENETEC] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 113.14%
YoY- 169.49%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 161,112 97,078 112,016 102,200 49,708 80,332 96,016 41.25%
PBT 35,424 -4,825 2,314 1,794 -7,160 -1,322 9,888 134.31%
Tax -2,600 439 -150 -152 -152 422 -150 570.92%
NP 32,824 -4,386 2,164 1,642 -7,312 -900 9,737 124.99%
-
NP to SH 32,728 -4,246 1,918 1,098 -8,356 -166 10,206 117.61%
-
Tax Rate 7.34% - 6.48% 8.47% - - 1.52% -
Total Cost 128,288 101,464 109,852 100,558 57,020 81,232 86,278 30.30%
-
Net Worth 101,535 74,174 77,195 75,150 72,862 74,862 83,305 14.11%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 101,535 74,174 77,195 75,150 72,862 74,862 83,305 14.11%
NOSH 50,310 45,639 43,964 43,964 42,556 42,361 42,291 12.28%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 20.37% -4.52% 1.93% 1.61% -14.71% -1.12% 10.14% -
ROE 32.23% -5.72% 2.49% 1.46% -11.47% -0.22% 12.25% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 320.53 222.49 259.74 239.35 117.34 189.93 227.06 25.86%
EPS 65.12 -9.73 4.45 2.58 -19.72 -0.39 24.13 93.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.70 1.79 1.76 1.72 1.77 1.97 1.68%
Adjusted Per Share Value based on latest NOSH - 43,964
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 20.61 12.42 14.33 13.08 6.36 10.28 12.28 41.27%
EPS 4.19 -0.54 0.25 0.14 -1.07 -0.02 1.31 117.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.0949 0.0988 0.0961 0.0932 0.0958 0.1066 14.10%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 8.50 4.25 1.73 1.54 1.32 1.17 1.05 -
P/RPS 2.65 1.91 0.67 0.64 1.12 0.62 0.46 221.70%
P/EPS 13.05 -43.67 38.89 59.89 -6.69 -298.10 4.35 108.14%
EY 7.66 -2.29 2.57 1.67 -14.94 -0.34 22.99 -51.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 2.50 0.97 0.88 0.77 0.66 0.53 298.61%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/07/21 25/05/21 09/02/21 25/11/20 27/08/20 24/06/20 26/02/20 -
Price 19.64 3.79 4.39 1.84 1.55 1.40 1.63 -
P/RPS 6.13 1.70 1.69 0.77 1.32 0.74 0.72 317.49%
P/EPS 30.16 -38.95 98.67 71.55 -7.86 -356.70 6.75 171.52%
EY 3.32 -2.57 1.01 1.40 -12.73 -0.28 14.81 -63.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.72 2.23 2.45 1.05 0.90 0.79 0.83 416.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment