[GENETEC] YoY Quarter Result on 30-Sep-2020 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 226.28%
YoY- 1489.16%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 59,313 38,673 14,483 19,495 19,467 16,054 38,778 7.33%
PBT 17,588 2,687 -194 839 -531 -516 3,712 29.56%
Tax -1,290 -38 -38 -37 -38 48 -38 79.84%
NP 16,298 2,649 -232 802 -569 -468 3,674 28.15%
-
NP to SH 16,310 2,638 166 678 -968 -589 3,156 31.45%
-
Tax Rate 7.33% 1.41% - 4.41% - - 1.02% -
Total Cost 43,015 36,024 14,715 18,693 20,036 16,522 35,104 3.44%
-
Net Worth 117,336 75,150 74,416 71,337 59,323 62,426 63,120 10.87%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 117,336 75,150 74,416 71,337 59,323 62,426 63,120 10.87%
NOSH 51,486 43,964 42,291 40,257 35,491 35,269 350,666 -27.34%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 27.48% 6.85% -1.60% 4.11% -2.92% -2.92% 9.47% -
ROE 13.90% 3.51% 0.22% 0.95% -1.63% -0.94% 5.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 117.27 90.57 34.25 49.19 54.80 45.52 11.06 48.16%
EPS 32.25 6.18 0.39 1.71 -2.72 -1.67 0.90 81.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 1.76 1.76 1.80 1.67 1.77 0.18 53.06%
Adjusted Per Share Value based on latest NOSH - 43,964
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.56 4.93 1.85 2.48 2.48 2.05 4.94 7.34%
EPS 2.08 0.34 0.02 0.09 -0.12 -0.08 0.40 31.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1495 0.0957 0.0948 0.0909 0.0756 0.0795 0.0804 10.88%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 36.00 1.54 1.05 1.89 1.35 1.03 0.155 -
P/RPS 30.70 1.70 3.07 3.84 2.46 2.26 1.40 67.22%
P/EPS 111.63 24.93 267.45 110.48 -49.54 -61.68 17.22 36.51%
EY 0.90 4.01 0.37 0.91 -2.02 -1.62 5.81 -26.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.52 0.88 0.60 1.05 0.81 0.58 0.86 61.88%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/10/21 25/11/20 25/11/19 28/11/18 21/11/17 22/11/16 18/11/15 -
Price 46.70 1.84 1.08 1.72 1.18 0.88 0.195 -
P/RPS 39.82 2.03 3.15 3.50 2.15 1.93 1.76 68.09%
P/EPS 144.81 29.78 275.09 100.54 -43.30 -52.69 21.67 37.20%
EY 0.69 3.36 0.36 0.99 -2.31 -1.90 4.62 -27.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.13 1.05 0.61 0.96 0.71 0.50 1.08 62.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment