[EDUSPEC] YoY Annualized Quarter Result on 01-Mar-2019 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
01-Mar-2019 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 CAGR
Revenue 9,588 24,613 24,613 0 81,457 76,008 58,422 -24.53%
PBT -23,567 -53,902 -53,902 0 7,188 11,949 8,768 -
Tax 6 -523 -523 0 -2,504 -751 -365 -
NP -23,561 -54,425 -54,425 0 4,684 11,198 8,403 -
-
NP to SH -23,532 -54,270 -54,270 0 4,257 9,790 6,884 -
-
Tax Rate - - - - 34.84% 6.29% 4.16% -
Total Cost 33,149 79,038 79,038 0 76,773 64,810 50,019 -6.20%
-
Net Worth 40,928 32,056 32,068 0 122,237 100,327 57,446 -5.14%
Dividend
28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 40,928 32,056 32,068 0 122,237 100,327 57,446 -5.14%
NOSH 1,948,967 1,697,934 1,233,409 1,015,710 908,512 809,090 692,121 17.50%
Ratio Analysis
28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -245.73% -221.12% -221.12% 0.00% 5.75% 14.73% 14.38% -
ROE -57.50% -169.29% -169.23% 0.00% 3.48% 9.76% 11.98% -
Per Share
28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.49 2.00 2.00 0.00 9.40 9.39 8.44 -35.81%
EPS -1.21 -4.40 -4.40 0.00 0.49 1.21 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.026 0.026 0.00 0.141 0.124 0.083 -19.27%
Adjusted Per Share Value based on latest NOSH - 1,015,710
28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.82 2.11 2.11 0.00 6.98 6.51 5.01 -24.56%
EPS -2.02 -4.65 -4.65 0.00 0.36 0.84 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0351 0.0275 0.0275 0.00 0.1047 0.086 0.0492 -5.12%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 CAGR
Date 26/02/21 28/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 -
Price 0.02 0.02 0.02 0.025 0.24 0.255 0.265 -
P/RPS 4.07 1.00 1.00 0.00 2.55 2.71 3.14 4.12%
P/EPS -1.66 -0.45 -0.45 0.00 48.88 21.07 26.64 -
EY -60.37 -220.08 -220.00 0.00 2.05 4.75 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.77 0.77 0.00 1.70 2.06 3.19 -17.19%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 CAGR
Date 25/05/21 24/07/20 - - 30/11/16 30/11/15 28/11/14 -
Price 0.015 0.02 0.00 0.00 0.20 0.315 0.295 -
P/RPS 3.05 1.00 0.00 0.00 2.13 3.35 3.49 -2.07%
P/EPS -1.24 -0.45 0.00 0.00 40.73 26.03 29.66 -
EY -80.49 -220.08 0.00 0.00 2.46 3.84 3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.77 0.00 0.00 1.42 2.54 3.55 -22.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment