[TRIVE] YoY Annualized Quarter Result on 28-Feb-2010 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
23-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- -5.22%
YoY- -28.32%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 290 48,223 52,176 80,494 75,354 74,108 64,974 -56.45%
PBT -9,552 -8,391 3,060 12,882 17,972 18,290 16,876 -
Tax 0 406 0 0 0 0 0 -
NP -9,552 -7,985 3,060 12,882 17,972 18,290 16,876 -
-
NP to SH -10,684 -7,985 3,060 12,882 17,972 18,290 16,876 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 9,842 56,208 49,116 67,612 57,382 55,818 48,098 -21.63%
-
Net Worth 54,194 49,602 104,318 94,920 79,421 58,999 44,231 3.16%
Dividend
31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 54,194 49,602 104,318 94,920 79,421 58,999 44,231 3.16%
NOSH 774,202 708,602 695,454 678,000 226,919 226,923 113,413 34.32%
Ratio Analysis
31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin -3,293.79% -16.56% 5.86% 16.00% 23.85% 24.68% 25.97% -
ROE -19.71% -16.10% 2.93% 13.57% 22.63% 31.00% 38.15% -
Per Share
31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 0.04 6.81 7.50 11.87 33.21 32.66 57.29 -67.25%
EPS -1.38 -1.13 0.44 1.90 7.92 8.06 14.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.15 0.14 0.35 0.26 0.39 -23.19%
Adjusted Per Share Value based on latest NOSH - 676,222
31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 0.02 3.82 4.13 6.37 5.96 5.86 5.14 -57.36%
EPS -0.85 -0.63 0.24 1.02 1.42 1.45 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0429 0.0393 0.0826 0.0751 0.0629 0.0467 0.035 3.17%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 30/08/13 30/08/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.07 0.13 0.27 0.49 0.58 0.98 0.50 -
P/RPS 186.88 1.91 3.60 4.13 1.75 3.00 0.87 128.16%
P/EPS -5.07 -11.54 61.36 25.79 7.32 12.16 3.36 -
EY -19.71 -8.67 1.63 3.88 13.66 8.22 29.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.86 1.80 3.50 1.66 3.77 1.28 -3.72%
Price Multiplier on Announcement Date
31/08/13 31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 31/10/13 31/10/12 28/04/11 23/04/10 27/04/09 28/04/08 17/04/07 -
Price 0.075 0.10 0.24 0.42 0.50 0.68 0.50 -
P/RPS 200.22 1.47 3.20 3.54 1.51 2.08 0.87 130.59%
P/EPS -5.43 -8.87 54.55 22.11 6.31 8.44 3.36 -
EY -18.40 -11.27 1.83 4.52 15.84 11.85 29.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.43 1.60 3.00 1.43 2.62 1.28 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment