[TRIVE] YoY Annualized Quarter Result on 31-Jan-2015 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
27-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- -58.24%
YoY- -181.76%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/07/16 31/07/15 31/01/15 31/01/14 31/08/13 31/08/12 CAGR
Revenue 3,162 3,196 62,896 2,434 5,458 290 48,223 -39.49%
PBT -5,248 -1,676 -14,610 -17,528 -6,218 -9,552 -8,391 -8.29%
Tax 0 0 0 0 0 0 406 -
NP -5,248 -1,676 -14,610 -17,528 -6,218 -9,552 -7,985 -7.44%
-
NP to SH -5,248 -1,676 -14,610 -17,520 -6,218 -10,684 -7,985 -7.44%
-
Tax Rate - - - - - - - -
Total Cost 8,410 4,872 77,506 19,962 11,676 9,842 56,208 -29.55%
-
Net Worth 66,884 35,914 53,680 54,185 0 54,194 49,602 5.66%
Dividend
31/01/18 31/07/16 31/07/15 31/01/15 31/01/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/07/16 31/07/15 31/01/15 31/01/14 31/08/13 31/08/12 CAGR
Net Worth 66,884 35,914 53,680 54,185 0 54,194 49,602 5.66%
NOSH 1,868,173 1,197,142 894,677 903,092 706,590 774,202 708,602 19.57%
Ratio Analysis
31/01/18 31/07/16 31/07/15 31/01/15 31/01/14 31/08/13 31/08/12 CAGR
NP Margin -165.97% -52.44% -23.23% -720.13% -113.92% -3,293.79% -16.56% -
ROE -7.85% -4.67% -27.22% -32.33% 0.00% -19.71% -16.10% -
Per Share
31/01/18 31/07/16 31/07/15 31/01/15 31/01/14 31/08/13 31/08/12 CAGR
RPS 0.24 0.27 7.03 0.27 0.77 0.04 6.81 -46.04%
EPS -0.39 -0.14 -1.46 -1.94 -0.88 -1.38 -1.13 -17.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.03 0.06 0.06 0.00 0.07 0.07 -6.01%
Adjusted Per Share Value based on latest NOSH - 894,925
31/01/18 31/07/16 31/07/15 31/01/15 31/01/14 31/08/13 31/08/12 CAGR
RPS 0.25 0.25 4.98 0.19 0.43 0.02 3.82 -39.52%
EPS -0.42 -0.13 -1.16 -1.39 -0.49 -0.85 -0.63 -7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0284 0.0425 0.0429 0.00 0.0429 0.0393 5.63%
Price Multiplier on Financial Quarter End Date
31/01/18 31/07/16 31/07/15 31/01/15 31/01/14 31/08/13 31/08/12 CAGR
Date 30/01/18 29/07/16 31/07/15 30/01/15 30/01/14 30/08/13 30/08/12 -
Price 0.045 0.08 0.09 0.065 0.065 0.07 0.13 -
P/RPS 19.04 29.97 1.28 24.12 8.41 186.88 1.91 52.82%
P/EPS -11.47 -57.14 -5.51 -3.35 -7.39 -5.07 -11.54 -0.11%
EY -8.72 -1.75 -18.14 -29.85 -13.54 -19.71 -8.67 0.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 2.67 1.50 1.08 0.00 1.00 1.86 -12.53%
Price Multiplier on Announcement Date
31/01/18 31/07/16 31/07/15 31/01/15 31/01/14 31/08/13 31/08/12 CAGR
Date 28/03/18 22/09/16 29/09/15 27/03/15 - 31/10/13 31/10/12 -
Price 0.03 0.085 0.055 0.105 0.00 0.075 0.10 -
P/RPS 12.69 31.84 0.78 38.96 0.00 200.22 1.47 48.81%
P/EPS -7.65 -60.71 -3.37 -5.41 0.00 -5.43 -8.87 -2.69%
EY -13.08 -1.65 -29.69 -18.48 0.00 -18.40 -11.27 2.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 2.83 0.92 1.75 0.00 1.07 1.43 -14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment