[APPASIA] YoY Annualized Quarter Result on 30-Sep-2012 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Sep-2012 [#4]
Profit Trend
QoQ- 109.76%
YoY- 111.41%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 4,659 10,096 14,927 15,120 8,356 10,358 16,580 -16.04%
PBT -6,853 -5,059 -13,337 184 -610 -1,982 -1,504 23.23%
Tax 1 -29 136 -112 -21 268 185 -51.29%
NP -6,852 -5,088 -13,201 72 -631 -1,714 -1,319 25.48%
-
NP to SH -6,858 -5,088 -13,201 72 -631 -1,716 -1,199 27.16%
-
Tax Rate - - - 60.87% - - - -
Total Cost 11,511 15,184 28,128 15,048 8,987 12,072 17,899 -5.90%
-
Net Worth 10,057 15,291 4,926 17,387 15,606 16,155 17,818 -7.57%
Dividend
31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 10,057 15,291 4,926 17,387 15,606 16,155 17,818 -7.57%
NOSH 281,715 279,560 135,724 120,000 105,166 104,634 104,260 14.67%
Ratio Analysis
31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -147.07% -50.40% -88.44% 0.48% -7.55% -16.55% -7.96% -
ROE -68.19% -33.27% -267.94% 0.41% -4.04% -10.62% -6.73% -
Per Share
31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.65 3.61 11.00 12.60 7.95 9.90 15.90 -26.81%
EPS -2.43 -1.82 -9.73 0.06 -0.60 -1.64 -1.15 10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0547 0.0363 0.1449 0.1484 0.1544 0.1709 -19.40%
Adjusted Per Share Value based on latest NOSH - 127,551
31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.33 0.70 1.04 1.06 0.58 0.72 1.16 -15.90%
EPS -0.48 -0.36 -0.92 0.01 -0.04 -0.12 -0.08 28.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.007 0.0107 0.0034 0.0121 0.0109 0.0113 0.0124 -7.57%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/12/16 31/12/15 31/12/14 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.365 0.14 0.155 0.10 0.19 0.08 0.09 -
P/RPS 22.07 3.88 1.41 0.79 2.39 0.81 0.57 65.49%
P/EPS -14.99 -7.69 -1.59 166.67 -31.67 -4.88 -7.83 9.36%
EY -6.67 -13.00 -62.75 0.60 -3.16 -20.50 -12.78 -8.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.22 2.56 4.27 0.69 1.28 0.52 0.53 50.34%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/02/17 23/02/16 17/02/15 28/11/12 25/11/11 29/11/10 30/11/09 -
Price 0.39 0.135 0.235 0.12 0.17 0.08 0.09 -
P/RPS 23.58 3.74 2.14 0.95 2.14 0.81 0.57 67.01%
P/EPS -16.02 -7.42 -2.42 200.00 -28.33 -4.88 -7.83 10.36%
EY -6.24 -13.48 -41.39 0.50 -3.53 -20.50 -12.78 -9.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.92 2.47 6.47 0.83 1.15 0.52 0.53 51.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment