[MICROLN] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -1538.38%
YoY- -1243.75%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Revenue 216,672 184,122 206,656 237,266 212,990 28,978 51,610 25.78%
PBT 14,004 212 12,912 -6,790 2,104 -4,722 13,172 0.98%
Tax -4,436 -836 -2,470 -1,400 -2,758 -554 -206 63.35%
NP 9,568 -624 10,442 -8,190 -654 -5,276 12,966 -4.74%
-
NP to SH 9,622 -946 9,892 -8,170 -608 -4,876 13,406 -5.16%
-
Tax Rate 31.68% 394.34% 19.13% - 131.08% - 1.56% -
Total Cost 207,104 184,746 196,214 245,456 213,644 34,254 38,644 30.78%
-
Net Worth 17,607 31,046 86,027 74,696 55,023 38,656 38,799 -11.86%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Net Worth 17,607 31,046 86,027 74,696 55,023 38,656 38,799 -11.86%
NOSH 167,368 167,368 167,368 167,368 151,999 138,059 133,792 3.64%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
NP Margin 4.42% -0.34% 5.05% -3.45% -0.31% -18.21% 25.12% -
ROE 54.65% -3.05% 11.50% -10.94% -1.10% -12.61% 34.55% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 129.46 110.01 123.47 141.76 140.13 20.99 38.57 21.36%
EPS 5.74 -0.56 5.92 -4.88 -0.40 -3.52 10.02 -8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1052 0.1855 0.514 0.4463 0.362 0.28 0.29 -14.96%
Adjusted Per Share Value based on latest NOSH - 167,368
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 20.20 17.17 19.27 22.12 19.86 2.70 4.81 25.78%
EPS 0.90 -0.09 0.92 -0.76 -0.06 -0.45 1.25 -5.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.029 0.0802 0.0697 0.0513 0.036 0.0362 -11.89%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 -
Price 0.55 0.53 1.03 1.28 1.08 0.64 0.585 -
P/RPS 0.42 0.48 0.83 0.90 0.77 3.05 1.52 -18.58%
P/EPS 9.57 -93.77 17.43 -26.22 -270.00 -18.12 5.84 8.21%
EY 10.45 -1.07 5.74 -3.81 -0.37 -5.52 17.13 -7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.23 2.86 2.00 2.87 2.98 2.29 2.02 16.42%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 20/11/19 26/11/18 27/11/17 21/11/16 13/11/15 13/11/14 20/08/13 -
Price 0.67 0.49 0.88 1.10 1.37 0.65 0.585 -
P/RPS 0.52 0.45 0.71 0.78 0.98 3.10 1.52 -15.75%
P/EPS 11.65 -86.69 14.89 -22.53 -342.50 -18.40 5.84 11.67%
EY 8.58 -1.15 6.72 -4.44 -0.29 -5.43 17.13 -10.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.37 2.64 1.71 2.46 3.78 2.32 2.02 20.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment