[MICROLN] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -3076.76%
YoY- -1108.83%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 58,024 51,964 81,612 65,040 53,593 62,165 67,639 -9.72%
PBT 6,446 3,910 2,007 -3,805 410 517 1,549 158.94%
Tax -1,617 899 -1,949 -454 -246 252 -719 71.73%
NP 4,829 4,809 58 -4,259 164 769 830 223.83%
-
NP to SH 4,791 4,728 137 -4,227 142 770 881 209.56%
-
Tax Rate 25.09% -22.99% 97.11% - 60.00% -48.74% 46.42% -
Total Cost 53,195 47,155 81,554 69,299 53,429 61,396 66,809 -14.10%
-
Net Worth 84,822 79,533 74,662 74,696 58,929 56,225 55,791 32.25%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 84,822 79,533 74,662 74,696 58,929 56,225 55,791 32.25%
NOSH 167,368 167,368 167,368 167,368 157,777 150,980 151,896 6.68%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.32% 9.25% 0.07% -6.55% 0.31% 1.24% 1.23% -
ROE 5.65% 5.94% 0.18% -5.66% 0.24% 1.37% 1.58% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 34.67 31.05 48.76 38.86 33.97 41.17 44.53 -15.38%
EPS 2.86 2.82 0.08 -2.53 0.09 0.51 0.58 189.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5068 0.4752 0.4461 0.4463 0.3735 0.3724 0.3673 23.96%
Adjusted Per Share Value based on latest NOSH - 167,368
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.41 4.85 7.61 6.06 5.00 5.80 6.31 -9.75%
EPS 0.45 0.44 0.01 -0.39 0.01 0.07 0.08 216.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0791 0.0742 0.0696 0.0697 0.055 0.0524 0.052 32.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.93 1.05 0.93 1.28 1.62 1.40 1.30 -
P/RPS 2.68 3.38 1.91 3.29 4.77 3.40 2.92 -5.56%
P/EPS 32.49 37.17 1,136.15 -50.68 1,800.00 274.51 224.14 -72.43%
EY 3.08 2.69 0.09 -1.97 0.06 0.36 0.45 260.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.21 2.08 2.87 4.34 3.76 3.54 -35.37%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 29/05/17 21/02/17 21/11/16 26/08/16 30/05/16 25/02/16 -
Price 0.92 0.90 1.02 1.10 1.38 1.23 1.85 -
P/RPS 2.65 2.90 2.09 2.83 4.06 2.99 4.15 -25.86%
P/EPS 32.14 31.86 1,246.10 -43.55 1,533.33 241.18 318.97 -78.37%
EY 3.11 3.14 0.08 -2.30 0.07 0.41 0.31 365.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.89 2.29 2.46 3.69 3.30 5.04 -49.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment