[MICROLN] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -2976.76%
YoY- -1243.75%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 58,024 252,209 200,245 118,633 53,593 236,299 174,134 -51.96%
PBT 6,446 2,522 -1,388 -3,395 410 3,118 2,601 83.23%
Tax -1,617 -1,750 -2,649 -700 -246 -1,846 -2,098 -15.95%
NP 4,829 772 -4,037 -4,095 164 1,272 503 352.33%
-
NP to SH 4,791 780 -3,948 -4,085 142 1,347 577 310.57%
-
Tax Rate 25.09% 69.39% - - 60.00% 59.20% 80.66% -
Total Cost 53,195 251,437 204,282 122,728 53,429 235,027 173,631 -54.58%
-
Net Worth 84,822 79,533 74,662 74,696 58,929 56,362 55,771 32.28%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 84,822 79,533 74,662 74,696 58,929 56,362 55,771 32.28%
NOSH 167,368 167,368 167,368 167,368 157,777 151,348 151,842 6.71%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.32% 0.31% -2.02% -3.45% 0.31% 0.54% 0.29% -
ROE 5.65% 0.98% -5.29% -5.47% 0.24% 2.39% 1.03% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 34.67 150.69 119.64 70.88 33.97 156.13 114.68 -54.98%
EPS 2.86 0.47 -2.36 -2.44 0.09 0.89 0.38 284.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5068 0.4752 0.4461 0.4463 0.3735 0.3724 0.3673 23.96%
Adjusted Per Share Value based on latest NOSH - 167,368
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.41 23.52 18.67 11.06 5.00 22.03 16.24 -51.97%
EPS 0.45 0.07 -0.37 -0.38 0.01 0.13 0.05 333.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0791 0.0742 0.0696 0.0697 0.055 0.0526 0.052 32.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.93 1.05 0.93 1.28 1.62 1.40 1.30 -
P/RPS 2.68 0.70 0.78 1.81 4.77 0.90 1.13 77.93%
P/EPS 32.49 225.30 -39.43 -52.44 1,800.00 157.30 342.11 -79.21%
EY 3.08 0.44 -2.54 -1.91 0.06 0.64 0.29 383.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.21 2.08 2.87 4.34 3.76 3.54 -35.37%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 29/05/17 21/02/17 21/11/16 26/08/16 30/05/16 25/02/16 -
Price 0.92 0.90 1.02 1.10 1.38 1.23 1.85 -
P/RPS 2.65 0.60 0.85 1.55 4.06 0.79 1.61 39.44%
P/EPS 32.14 193.12 -43.24 -45.07 1,533.33 138.20 486.84 -83.69%
EY 3.11 0.52 -2.31 -2.22 0.07 0.72 0.21 504.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.89 2.29 2.46 3.69 3.30 5.04 -49.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment