[SRIDGE] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 30.28%
YoY- 50.77%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 6,460 13,232 17,464 26,764 42,684 31,520 25,788 -19.17%
PBT -6,400 -3,704 -2,728 -3,440 -6,988 1,408 -344 56.74%
Tax 6,460 -32 -72 0 0 0 -420 -
NP 60 -3,736 -2,800 -3,440 -6,988 1,408 -764 -
-
NP to SH -7,088 -3,736 -2,800 -3,440 -6,988 1,408 -764 40.84%
-
Tax Rate - - - - - 0.00% - -
Total Cost 6,400 16,968 20,264 30,204 49,672 30,112 26,552 -19.64%
-
Net Worth 2,807 9,703 7,259 12,100 15,729 17,470 15,729 -23.27%
Dividend
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 2,807 9,703 7,259 12,100 15,729 17,470 15,729 -23.27%
NOSH 140,353 121,425 121,000 121,000 121,000 116,470 112,352 3.48%
Ratio Analysis
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.93% -28.23% -16.03% -12.85% -16.37% 4.47% -2.96% -
ROE -252.50% -38.50% -38.57% -28.43% -44.42% 8.06% -4.86% -
Per Share
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.60 10.91 14.43 22.12 35.28 27.06 22.95 -21.89%
EPS -5.88 -3.08 -2.32 -2.84 -5.76 0.68 -0.68 39.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.08 0.06 0.10 0.13 0.15 0.14 -25.85%
Adjusted Per Share Value based on latest NOSH - 121,000
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.52 5.16 6.81 10.44 16.64 12.29 10.06 -19.17%
EPS -2.76 -1.46 -1.09 -1.34 -2.72 0.55 -0.30 40.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0378 0.0283 0.0472 0.0613 0.0681 0.0613 -23.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.22 0.26 0.15 0.11 0.18 0.20 0.145 -
P/RPS 4.78 2.38 1.04 0.50 0.51 0.74 0.63 36.55%
P/EPS -4.36 -8.44 -6.48 -3.87 -3.12 16.54 -21.32 -21.65%
EY -22.95 -11.85 -15.43 -25.85 -32.08 6.04 -4.69 27.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.00 3.25 2.50 1.10 1.38 1.33 1.04 43.71%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 23/11/18 23/11/17 25/05/16 27/05/15 26/05/14 28/05/13 -
Price 0.26 0.25 0.14 0.125 0.16 0.205 0.175 -
P/RPS 5.65 2.29 0.97 0.57 0.45 0.76 0.76 36.12%
P/EPS -5.15 -8.12 -6.05 -4.40 -2.77 16.96 -25.74 -21.91%
EY -19.42 -12.32 -16.53 -22.74 -36.10 5.90 -3.89 28.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.00 3.13 2.33 1.25 1.23 1.37 1.25 43.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment