[DFX] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -78.89%
YoY- 117.12%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Revenue 61,433 70,132 13,458 12,713 15,354 85,368 69,997 -1.78%
PBT 8,929 8,508 298 -4,610 450 1,841 4,900 8.62%
Tax -2,650 -1,524 12 -214 2,073 -504 -2,882 -1.15%
NP 6,278 6,984 310 -4,825 2,524 1,337 2,017 16.94%
-
NP to SH 5,074 4,681 868 -5,069 2,624 1,340 1,961 14.00%
-
Tax Rate 29.68% 17.91% -4.03% - -460.67% 27.38% 58.82% -
Total Cost 55,154 63,148 13,148 17,538 12,830 84,030 67,980 -2.84%
-
Net Worth 3,430,362 2,908,350 2,595,143 3,989,660 5,428,921 5,309,604 45,557 81.46%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Div - - - - 3,977 - - -
Div Payout % - - - - 151.57% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Net Worth 3,430,362 2,908,350 2,595,143 3,989,660 5,428,921 5,309,604 45,557 81.46%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 1,355,877 -7.91%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
NP Margin 10.22% 9.96% 2.31% -37.95% 16.44% 1.57% 2.88% -
ROE 0.15% 0.16% 0.03% -0.13% 0.05% 0.03% 4.31% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
RPS 8.24 9.40 1.80 1.70 2.06 11.45 5.16 6.66%
EPS 0.68 0.63 0.12 -0.68 0.36 0.11 0.15 23.17%
DPS 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 4.60 3.90 3.48 5.35 7.28 7.12 0.0336 97.05%
Adjusted Per Share Value based on latest NOSH - 745,731
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
RPS 8.21 9.37 1.80 1.70 2.05 11.41 9.36 -1.79%
EPS 0.68 0.63 0.12 -0.68 0.35 0.18 0.26 14.17%
DPS 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 4.5849 3.8872 3.4686 5.3325 7.2562 7.0967 0.0609 81.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/12/16 -
Price 0.15 0.085 0.115 0.14 0.06 0.08 0.025 -
P/RPS 1.82 0.90 6.37 8.21 2.91 0.70 0.48 20.17%
P/EPS 22.04 13.54 98.80 -20.59 17.05 44.50 17.28 3.41%
EY 4.54 7.39 1.01 -4.86 5.86 2.25 5.79 -3.29%
DY 0.00 0.00 0.00 0.00 8.89 0.00 0.00 -
P/NAPS 0.03 0.02 0.03 0.03 0.01 0.01 0.74 -35.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Date 21/05/24 24/05/23 25/05/22 25/05/21 20/05/20 27/05/19 21/02/17 -
Price 0.13 0.095 0.10 0.155 0.09 0.075 0.045 -
P/RPS 1.58 1.01 5.54 9.09 4.37 0.66 0.87 8.57%
P/EPS 19.10 15.13 85.91 -22.80 25.58 41.72 31.11 -6.50%
EY 5.23 6.61 1.16 -4.39 3.91 2.40 3.21 6.96%
DY 0.00 0.00 0.00 0.00 5.93 0.00 0.00 -
P/NAPS 0.03 0.02 0.03 0.03 0.01 0.01 1.34 -40.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment