[DFX] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 274.86%
YoY- 95.71%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
Revenue 70,132 13,458 12,713 15,354 85,368 69,997 76,810 -1.24%
PBT 8,508 298 -4,610 450 1,841 4,900 3,028 15.31%
Tax -1,524 12 -214 2,073 -504 -2,882 -1,192 3.44%
NP 6,984 310 -4,825 2,524 1,337 2,017 1,836 20.22%
-
NP to SH 4,681 868 -5,069 2,624 1,340 1,961 1,837 13.76%
-
Tax Rate 17.91% -4.03% - -460.67% 27.38% 58.82% 39.37% -
Total Cost 63,148 13,148 17,538 12,830 84,030 67,980 74,974 -2.33%
-
Net Worth 2,908,350 2,595,143 3,989,660 5,428,921 5,309,604 45,557 44,743 77.82%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
Div - - - 3,977 - - - -
Div Payout % - - - 151.57% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
Net Worth 2,908,350 2,595,143 3,989,660 5,428,921 5,309,604 45,557 44,743 77.82%
NOSH 745,731 745,731 745,731 745,731 745,731 1,355,877 1,355,877 -7.91%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
NP Margin 9.96% 2.31% -37.95% 16.44% 1.57% 2.88% 2.39% -
ROE 0.16% 0.03% -0.13% 0.05% 0.03% 4.31% 4.11% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
RPS 9.40 1.80 1.70 2.06 11.45 5.16 5.67 7.21%
EPS 0.63 0.12 -0.68 0.36 0.11 0.15 0.13 24.31%
DPS 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
NAPS 3.90 3.48 5.35 7.28 7.12 0.0336 0.033 93.10%
Adjusted Per Share Value based on latest NOSH - 745,731
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
RPS 9.37 1.80 1.70 2.05 11.41 9.36 10.27 -1.25%
EPS 0.63 0.12 -0.68 0.35 0.18 0.26 0.25 13.59%
DPS 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
NAPS 3.8872 3.4686 5.3325 7.2562 7.0967 0.0609 0.0598 77.82%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/12/16 31/12/15 -
Price 0.085 0.115 0.14 0.06 0.08 0.025 0.07 -
P/RPS 0.90 6.37 8.21 2.91 0.70 0.48 1.24 -4.32%
P/EPS 13.54 98.80 -20.59 17.05 44.50 17.28 51.66 -16.85%
EY 7.39 1.01 -4.86 5.86 2.25 5.79 1.94 20.25%
DY 0.00 0.00 0.00 8.89 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.03 0.01 0.01 0.74 2.12 -47.43%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
Date 24/05/23 25/05/22 25/05/21 20/05/20 27/05/19 21/02/17 23/02/16 -
Price 0.095 0.10 0.155 0.09 0.075 0.045 0.06 -
P/RPS 1.01 5.54 9.09 4.37 0.66 0.87 1.06 -0.66%
P/EPS 15.13 85.91 -22.80 25.58 41.72 31.11 44.28 -13.76%
EY 6.61 1.16 -4.39 3.91 2.40 3.21 2.26 15.94%
DY 0.00 0.00 0.00 5.93 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.03 0.01 0.01 1.34 1.82 -46.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment