[DFX] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -144.9%
YoY- -30.58%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 29,699 5,662 6,820 2,330 4,490 3,274 4,500 250.63%
PBT 3,471 346 650 -1,560 2,998 -1,214 -15,203 -
Tax -435 -240 115 9 0 0 36 -
NP 3,036 106 765 -1,551 2,998 -1,214 -15,167 -
-
NP to SH 2,317 -359 -26 -1,405 3,129 -1,073 -14,824 -
-
Tax Rate 12.53% 69.36% -17.69% - 0.00% - - -
Total Cost 26,663 5,556 6,055 3,881 1,492 4,488 19,667 22.42%
-
Net Worth 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 2,505,656 6.61%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 2,505,656 6.61%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 10.22% 1.87% 11.22% -66.57% 66.77% -37.08% -337.04% -
ROE 0.08% -0.01% 0.00% -0.05% 0.11% -0.04% -0.59% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.98 0.76 0.91 0.31 0.60 0.44 0.60 251.82%
EPS 0.31 -0.05 0.00 -0.19 0.42 -0.14 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.40 3.46 3.48 3.67 3.21 3.36 6.61%
Adjusted Per Share Value based on latest NOSH - 745,731
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.97 0.76 0.91 0.31 0.60 0.44 0.60 251.23%
EPS 0.31 -0.05 0.00 -0.19 0.42 -0.14 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6879 3.3889 3.4487 3.4686 3.658 3.1995 3.349 6.61%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.085 0.07 0.09 0.115 0.085 0.095 0.12 -
P/RPS 2.13 9.22 9.84 36.81 14.12 21.64 19.89 -77.35%
P/EPS 27.36 -145.41 -2,581.38 -61.04 20.26 -66.02 -6.04 -
EY 3.66 -0.69 -0.04 -1.64 4.94 -1.51 -16.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.03 0.02 0.03 0.04 -36.92%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 29/08/22 25/05/22 23/02/22 17/11/21 27/09/21 -
Price 0.09 0.09 0.075 0.10 0.08 0.095 0.10 -
P/RPS 2.26 11.85 8.20 32.01 13.29 21.64 16.57 -73.40%
P/EPS 28.97 -186.95 -2,151.15 -53.08 19.07 -66.02 -5.03 -
EY 3.45 -0.53 -0.05 -1.88 5.24 -1.51 -19.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.02 0.03 0.02 0.03 0.03 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment