[SANICHI] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -389.12%
YoY- -204.22%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 4,068 19,384 24,396 27,336 24,972 22,528 0 -
PBT -8,564 480 6,572 -2,204 2,900 8,136 0 -
Tax 0 -268 -12 -268 -528 -1,680 0 -
NP -8,564 212 6,560 -2,472 2,372 6,456 0 -
-
NP to SH -8,564 212 6,560 -2,472 2,372 6,456 0 -
-
Tax Rate - 55.83% 0.18% - 18.21% 20.65% - -
Total Cost 12,632 19,172 17,836 29,808 22,600 16,072 0 -
-
Net Worth 8,234 79,500 22,257 32,135 32,022 20,887 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 8,234 79,500 22,257 32,135 32,022 20,887 0 -
NOSH 164,692 530,000 117,142 123,600 118,600 94,941 0 -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -210.52% 1.09% 26.89% -9.04% 9.50% 28.66% 0.00% -
ROE -104.00% 0.27% 29.47% -7.69% 7.41% 30.91% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.47 3.66 20.83 22.12 21.06 23.73 0.00 -
EPS -5.20 0.04 5.60 -2.00 2.00 6.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.15 0.19 0.26 0.27 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 123,600
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.25 1.18 1.48 1.66 1.52 1.37 0.00 -
EPS -0.52 0.01 0.40 -0.15 0.14 0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.005 0.0484 0.0135 0.0196 0.0195 0.0127 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.22 0.28 0.60 0.62 1.50 1.67 0.00 -
P/RPS 8.91 7.66 2.88 2.80 7.12 7.04 0.00 -
P/EPS -4.23 700.00 10.71 -31.00 75.00 24.56 0.00 -
EY -23.64 0.14 9.33 -3.23 1.33 4.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 1.87 3.16 2.38 5.56 7.59 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 26/11/10 02/12/09 01/12/08 30/11/07 29/11/06 - -
Price 0.45 0.22 0.50 0.50 1.27 1.75 0.00 -
P/RPS 18.22 6.02 2.40 2.26 6.03 7.38 0.00 -
P/EPS -8.65 550.00 8.93 -25.00 63.50 25.74 0.00 -
EY -11.56 0.18 11.20 -4.00 1.57 3.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.00 1.47 2.63 1.92 4.70 7.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment