[SCN] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -3370.0%
YoY- -57.49%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 10,156 7,928 6,480 17,620 18,204 23,248 21,136 -11.79%
PBT 1,876 812 -8,488 -4,164 -2,644 5,064 -2,872 -
Tax 0 -592 -8 0 0 0 0 -
NP 1,876 220 -8,496 -4,164 -2,644 5,064 -2,872 -
-
NP to SH 1,876 188 -8,480 -4,164 -2,644 5,064 -2,872 -
-
Tax Rate 0.00% 72.91% - - - 0.00% - -
Total Cost 8,280 7,708 14,976 21,784 20,848 18,184 24,008 -16.66%
-
Net Worth 0 0 96,363 145,739 154,233 22,104 2,108,127 -
Dividend
31/01/16 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 0 0 96,363 145,739 154,233 22,104 2,108,127 -
NOSH 203,913 1,999,666 1,927,272 2,081,999 2,203,333 200,952 199,444 0.38%
Ratio Analysis
31/01/16 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 18.47% 2.77% -131.11% -23.63% -14.52% 21.78% -13.59% -
ROE 0.00% 0.00% -8.80% -2.86% -1.71% 22.91% -0.14% -
Per Share
31/01/16 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 4.98 0.40 0.34 0.85 0.83 11.57 10.60 -12.13%
EPS 0.92 0.12 -0.44 -0.20 -0.12 2.52 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.05 0.07 0.07 0.11 10.57 -
Adjusted Per Share Value based on latest NOSH - 2,081,999
31/01/16 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 5.08 3.96 3.24 8.81 9.10 11.62 10.57 -11.78%
EPS 0.94 0.09 -4.24 -2.08 -1.32 2.53 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.4818 0.7287 0.7712 0.1105 10.5406 -
Price Multiplier on Financial Quarter End Date
31/01/16 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/01/16 30/09/14 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.045 0.11 0.135 0.15 0.11 0.06 0.10 -
P/RPS 0.90 27.75 40.15 17.72 13.31 0.52 0.94 -0.74%
P/EPS 4.89 1,170.02 -30.68 -75.00 -91.67 2.38 -6.94 -
EY 20.44 0.09 -3.26 -1.33 -1.09 42.00 -14.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.70 2.14 1.57 0.55 0.01 -
Price Multiplier on Announcement Date
31/01/16 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date - 27/11/14 26/05/14 28/05/13 30/05/12 19/05/11 26/05/10 -
Price 0.00 0.11 0.13 0.125 0.09 0.06 0.10 -
P/RPS 0.00 27.75 38.66 14.77 10.89 0.52 0.94 -
P/EPS 0.00 1,170.02 -29.55 -62.50 -75.00 2.38 -6.94 -
EY 0.00 0.09 -3.38 -1.60 -1.33 42.00 -14.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.60 1.79 1.29 0.55 0.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment