[SCN] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -138.52%
YoY- -38.27%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 8,297 17,085 23,532 24,522 20,725 19,810 24,200 -15.17%
PBT -722 -1,100 -3,405 781 1,448 -1,449 -2,061 -14.89%
Tax 0 577 2 -8 0 0 0 -
NP -722 -522 -3,402 773 1,448 -1,449 -2,061 -14.89%
-
NP to SH -722 -522 -3,402 773 1,448 -1,449 -2,061 -14.89%
-
Tax Rate - - - 1.02% 0.00% - - -
Total Cost 9,019 17,607 26,934 23,749 19,277 21,259 26,261 -15.15%
-
Net Worth -640,362 65,599 136,930 154,666 22,122 20,129 24,495 -
Dividend
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth -640,362 65,599 136,930 154,666 22,122 20,129 24,495 -
NOSH 200,740 2,186,666 1,956,153 1,933,332 201,111 201,296 200,779 -0.00%
Ratio Analysis
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -8.71% -3.06% -14.46% 3.15% 6.99% -7.32% -8.52% -
ROE 0.00% -0.80% -2.48% 0.50% 6.55% -7.20% -8.42% -
Per Share
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 4.13 0.78 1.20 1.27 10.31 9.84 12.05 -15.17%
EPS -0.36 -0.25 -0.17 0.04 0.72 -0.72 -1.03 -14.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.19 0.03 0.07 0.08 0.11 0.10 0.122 -
Adjusted Per Share Value based on latest NOSH - 2,930,000
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 4.15 8.54 11.77 12.26 10.36 9.91 12.10 -15.17%
EPS -0.36 -0.26 -1.70 0.39 0.72 -0.72 -1.03 -14.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.2018 0.328 0.6847 0.7733 0.1106 0.1006 0.1225 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.045 0.125 0.115 0.15 0.09 0.09 0.09 -
P/RPS 1.09 16.00 9.56 11.83 0.87 0.91 0.75 5.91%
P/EPS -12.50 -522.96 -66.11 375.00 12.50 -12.50 -8.77 5.59%
EY -8.00 -0.19 -1.51 0.27 8.00 -8.00 -11.41 -5.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.17 1.64 1.88 0.82 0.90 0.74 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/05/16 29/05/15 02/12/13 23/11/12 17/11/11 29/11/10 30/11/09 -
Price 0.01 0.035 0.125 0.14 0.14 0.08 0.11 -
P/RPS 0.24 4.48 10.39 11.04 1.36 0.81 0.91 -18.52%
P/EPS -2.78 -146.43 -71.86 350.00 19.44 -11.11 -10.71 -18.72%
EY -36.00 -0.68 -1.39 0.29 5.14 -9.00 -9.33 23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.17 1.79 1.75 1.27 0.80 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment