[JFTECH] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 118.21%
YoY- -36.1%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 46,360 45,260 36,568 25,756 29,504 28,020 25,004 10.83%
PBT 17,548 24,000 16,188 7,632 11,604 9,748 6,348 18.45%
Tax -4 -5,680 -160 -396 -280 -496 -384 -53.25%
NP 17,544 18,320 16,028 7,236 11,324 9,252 5,964 19.69%
-
NP to SH 17,784 20,144 16,028 7,236 11,324 9,252 5,964 19.96%
-
Tax Rate 0.02% 23.67% 0.99% 5.19% 2.41% 5.09% 6.05% -
Total Cost 28,816 26,940 20,540 18,520 18,180 18,768 19,040 7.14%
-
Net Worth 130,344 120,401 88,810 32,717 31,122 32,759 25,271 31.42%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 130,344 120,401 88,810 32,717 31,122 32,759 25,271 31.42%
NOSH 927,058 924,035 225,749 210,000 210,000 126,000 126,355 39.37%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 37.84% 40.48% 43.83% 28.09% 38.38% 33.02% 23.85% -
ROE 13.64% 16.73% 18.05% 22.12% 36.39% 28.24% 23.60% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.00 4.90 16.40 12.26 14.05 22.24 19.79 -20.48%
EPS 1.92 2.20 7.20 3.44 5.40 7.36 4.72 -13.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1406 0.1303 0.3982 0.1558 0.1482 0.26 0.20 -5.70%
Adjusted Per Share Value based on latest NOSH - 210,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.31 4.20 3.40 2.39 2.74 2.60 2.32 10.86%
EPS 1.65 1.87 1.49 0.67 1.05 0.86 0.55 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1211 0.1118 0.0825 0.0304 0.0289 0.0304 0.0235 31.40%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.635 1.41 3.52 0.78 0.965 2.08 0.67 -
P/RPS 12.70 28.79 21.47 6.36 6.87 9.35 3.39 24.61%
P/EPS 33.10 64.68 48.98 22.64 17.90 28.33 14.19 15.15%
EY 3.02 1.55 2.04 4.42 5.59 3.53 7.04 -13.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 10.82 8.84 5.01 6.51 8.00 3.35 5.11%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 16/11/21 17/11/20 29/11/19 23/11/18 28/11/17 22/11/16 -
Price 0.695 1.54 4.30 1.22 0.905 2.13 0.54 -
P/RPS 13.90 31.44 26.23 9.95 6.44 9.58 2.73 31.14%
P/EPS 36.23 70.64 59.83 35.41 16.78 29.01 11.44 21.17%
EY 2.76 1.42 1.67 2.82 5.96 3.45 8.74 -17.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 11.82 10.80 7.83 6.11 8.19 2.70 10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment