[JFTECH] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -30.81%
YoY- 170.96%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 45,615 40,488 29,517 22,088 25,300 25,424 19,811 14.90%
PBT 13,463 18,079 10,196 2,513 1,049 7,814 683 64.31%
Tax 2,063 -2,723 19 -218 -202 -613 -226 -
NP 15,526 15,356 10,215 2,295 847 7,201 457 79.91%
-
NP to SH 16,651 16,186 10,215 2,295 847 7,201 457 82.02%
-
Tax Rate -15.32% 15.06% -0.19% 8.67% 19.26% 7.84% 33.09% -
Total Cost 30,089 25,132 19,302 19,793 24,453 18,223 19,354 7.62%
-
Net Worth 130,344 120,401 88,810 32,717 31,122 32,759 25,271 31.42%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 9,262 5,752 3,150 1,050 - 2,520 625 56.69%
Div Payout % 55.62% 35.54% 30.84% 45.75% - 35.00% 136.76% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 130,344 120,401 88,810 32,717 31,122 32,759 25,271 31.42%
NOSH 927,058 924,035 225,749 210,000 210,000 126,000 126,355 39.37%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 34.04% 37.93% 34.61% 10.39% 3.35% 28.32% 2.31% -
ROE 12.77% 13.44% 11.50% 7.01% 2.72% 21.98% 1.81% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.92 4.38 13.23 10.52 12.05 20.18 15.68 -17.55%
EPS 1.80 1.75 4.58 1.09 0.40 5.72 0.36 30.75%
DPS 1.00 0.62 1.41 0.50 0.00 2.00 0.49 12.61%
NAPS 0.1406 0.1303 0.3982 0.1558 0.1482 0.26 0.20 -5.70%
Adjusted Per Share Value based on latest NOSH - 210,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.24 3.76 2.74 2.05 2.35 2.36 1.84 14.92%
EPS 1.55 1.50 0.95 0.21 0.08 0.67 0.04 83.90%
DPS 0.86 0.53 0.29 0.10 0.00 0.23 0.06 55.82%
NAPS 0.1211 0.1118 0.0825 0.0304 0.0289 0.0304 0.0235 31.40%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.635 1.41 3.52 0.78 0.965 2.08 0.67 -
P/RPS 12.91 32.18 26.60 7.42 8.01 10.31 4.27 20.23%
P/EPS 35.35 80.49 76.85 71.37 239.26 36.39 185.25 -24.11%
EY 2.83 1.24 1.30 1.40 0.42 2.75 0.54 31.77%
DY 1.57 0.44 0.40 0.64 0.00 0.96 0.74 13.34%
P/NAPS 4.52 10.82 8.84 5.01 6.51 8.00 3.35 5.11%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 16/11/21 17/11/20 29/11/19 23/11/18 28/11/17 22/11/16 -
Price 0.695 1.54 4.30 1.22 0.905 2.13 0.54 -
P/RPS 14.12 35.15 32.49 11.60 7.51 10.56 3.44 26.52%
P/EPS 38.69 87.92 93.88 111.63 224.38 37.27 149.30 -20.14%
EY 2.58 1.14 1.07 0.90 0.45 2.68 0.67 25.18%
DY 1.44 0.40 0.33 0.41 0.00 0.94 0.92 7.74%
P/NAPS 4.94 11.82 10.80 7.83 6.11 8.19 2.70 10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment