[JFTECH] YoY Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -85.19%
YoY- -98.65%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 18,378 9,378 8,084 8,222 11,576 6,608 5,684 21.59%
PBT 4,178 968 262 96 2,974 232 1,004 26.81%
Tax -12 -10 -12 -64 -608 42 -84 -27.68%
NP 4,166 958 250 32 2,366 274 920 28.60%
-
NP to SH 4,166 958 250 32 2,366 274 920 28.60%
-
Tax Rate 0.29% 1.03% 4.58% 66.67% 20.44% -18.10% 8.37% -
Total Cost 14,212 8,420 7,834 8,190 9,210 6,334 4,764 19.97%
-
Net Worth 2,411,230 22,021 22,537 30,896 25,056 23,663 25,859 112.87%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 1,262 - - - - - 248 31.13%
Div Payout % 30.30% - - - - - 27.03% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 2,411,230 22,021 22,537 30,896 25,056 23,663 25,859 112.87%
NOSH 126,242 126,052 124,999 160,000 125,851 124,545 124,324 0.25%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 22.67% 10.22% 3.09% 0.39% 20.44% 4.15% 16.19% -
ROE 0.17% 4.35% 1.11% 0.10% 9.44% 1.16% 3.56% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 14.56 7.44 6.47 5.14 9.20 5.31 4.57 21.29%
EPS 3.30 0.76 0.20 0.02 1.88 0.22 0.74 28.28%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.20 30.75%
NAPS 19.10 0.1747 0.1803 0.1931 0.1991 0.19 0.208 112.33%
Adjusted Per Share Value based on latest NOSH - 126,666
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.98 1.01 0.87 0.89 1.25 0.71 0.61 21.67%
EPS 0.45 0.10 0.03 0.00 0.26 0.03 0.10 28.47%
DPS 0.14 0.00 0.00 0.00 0.00 0.00 0.03 29.25%
NAPS 2.6009 0.0238 0.0243 0.0333 0.027 0.0255 0.0279 112.86%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.64 0.25 0.26 0.16 0.19 0.24 0.23 -
P/RPS 4.40 3.36 4.02 3.11 2.07 4.52 5.03 -2.20%
P/EPS 19.39 32.89 130.00 800.00 10.11 109.09 31.08 -7.55%
EY 5.16 3.04 0.77 0.13 9.89 0.92 3.22 8.17%
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.87 10.21%
P/NAPS 0.03 1.43 1.44 0.83 0.95 1.26 1.11 -45.20%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 16/02/15 26/02/14 22/02/13 21/02/12 22/02/11 11/02/10 25/02/09 -
Price 0.68 0.305 0.205 0.15 0.18 0.27 0.25 -
P/RPS 4.67 4.10 3.17 2.92 1.96 5.09 5.47 -2.59%
P/EPS 20.61 40.13 102.50 750.00 9.57 122.73 33.78 -7.90%
EY 4.85 2.49 0.98 0.13 10.44 0.81 2.96 8.57%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.80 10.66%
P/NAPS 0.04 1.75 1.14 0.78 0.90 1.42 1.20 -43.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment