[JFTECH] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -1775.0%
YoY- -125.99%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 17,318 10,146 7,757 7,684 11,100 7,596 4,142 26.91%
PBT 3,116 1,092 -561 -464 2,742 936 -738 -
Tax -8 -6 -40 -72 -680 4 -5 8.14%
NP 3,108 1,085 -601 -536 2,062 940 -744 -
-
NP to SH 3,108 1,085 -601 -536 2,062 940 -744 -
-
Tax Rate 0.26% 0.55% - - 24.80% -0.43% - -
Total Cost 14,210 9,061 8,358 8,220 9,037 6,656 4,886 19.46%
-
Net Worth 2,368,799 22,203 22,023 23,843 25,406 2,448,616 24,095 114.75%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 840 - - - - - 1,690 -10.99%
Div Payout % 27.03% - - - - - 0.00% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 2,368,799 22,203 22,023 23,843 25,406 2,448,616 24,095 114.75%
NOSH 125,999 125,230 125,277 125,625 125,772 125,892 126,818 -0.10%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 17.95% 10.70% -7.75% -6.98% 18.58% 12.37% -17.96% -
ROE 0.13% 4.89% -2.73% -2.25% 8.12% 0.04% -3.09% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 13.74 8.10 6.19 6.12 8.83 6.03 3.27 27.01%
EPS 2.47 0.87 -0.48 -0.43 1.64 0.75 -0.59 -
DPS 0.67 0.00 0.00 0.00 0.00 0.00 1.33 -10.79%
NAPS 18.80 0.1773 0.1758 0.1898 0.202 19.45 0.19 114.98%
Adjusted Per Share Value based on latest NOSH - 126,666
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 1.61 0.94 0.72 0.71 1.03 0.71 0.38 27.19%
EPS 0.29 0.10 -0.06 -0.05 0.19 0.09 -0.07 -
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.16 -10.90%
NAPS 2.2001 0.0206 0.0205 0.0221 0.0236 2.2743 0.0224 114.72%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.68 0.345 0.21 0.14 0.14 0.25 0.23 -
P/RPS 4.95 4.26 3.39 2.29 1.59 4.14 7.04 -5.69%
P/EPS 27.57 39.81 -43.75 -32.81 8.54 33.48 -39.20 -
EY 3.63 2.51 -2.29 -3.05 11.71 2.99 -2.55 -
DY 0.98 0.00 0.00 0.00 0.00 0.00 5.80 -25.63%
P/NAPS 0.04 1.95 1.19 0.74 0.69 0.01 1.21 -43.33%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/05/15 26/05/14 27/05/13 24/05/12 20/05/11 20/05/10 19/05/09 -
Price 0.60 0.40 0.19 0.14 0.14 0.28 0.24 -
P/RPS 4.37 4.94 3.07 2.29 1.59 4.64 7.35 -8.29%
P/EPS 24.32 46.15 -39.58 -32.81 8.54 37.50 -40.91 -
EY 4.11 2.17 -2.53 -3.05 11.71 2.67 -2.44 -
DY 1.11 0.00 0.00 0.00 0.00 0.00 5.56 -23.54%
P/NAPS 0.03 2.26 1.08 0.74 0.69 0.01 1.26 -46.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment