[FIBON] YoY Annualized Quarter Result on 30-Nov-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 14,146 15,368 15,832 0 -
PBT 7,154 7,056 10,150 0 -
Tax -1,946 -972 -26 0 -
NP 5,208 6,084 10,124 0 -
-
NP to SH 5,224 6,084 10,124 0 -
-
Tax Rate 27.20% 13.78% 0.26% - -
Total Cost 8,938 9,284 5,708 0 -
-
Net Worth 22,500 20,607 1,802 0 -
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth 22,500 20,607 1,802 0 -
NOSH 97,827 98,129 6,214 0 -
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin 36.82% 39.59% 63.95% 0.00% -
ROE 23.22% 29.52% 561.79% 0.00% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 14.46 15.66 254.78 0.00 -
EPS 5.34 6.20 162.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 14.43 15.68 16.16 0.00 -
EPS 5.33 6.21 10.33 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2296 0.2103 0.0184 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 30/11/10 30/11/09 - - -
Price 0.62 0.96 0.00 0.00 -
P/RPS 4.29 6.13 0.00 0.00 -
P/EPS 11.61 15.48 0.00 0.00 -
EY 8.61 6.46 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 4.57 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 17/01/11 25/01/10 23/01/09 - -
Price 0.79 1.10 0.69 0.00 -
P/RPS 5.46 7.02 0.27 0.00 -
P/EPS 14.79 17.74 0.42 0.00 -
EY 6.76 5.64 236.12 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 5.24 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment