[FINTEC] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 19.69%
YoY- 749.97%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 27,200 19,933 101,564 18,917 19,738 28,172 4,633 32.74%
PBT -36,310 -47,138 726,643 230,204 -35,424 106,893 -18,425 11.46%
Tax 0 0 0 0 -8 -442 0 -
NP -36,310 -47,138 726,643 230,204 -35,432 106,450 -18,425 11.46%
-
NP to SH -35,705 -47,056 726,670 230,210 -35,418 106,541 -18,401 11.19%
-
Tax Rate - - 0.00% 0.00% - 0.41% - -
Total Cost 63,510 67,071 -625,078 -211,286 55,170 -78,278 23,058 17.60%
-
Net Worth 216,774 200,089 398,453 281,873 141,160 212,461 37,504 32.41%
Dividend
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 216,774 200,089 398,453 281,873 141,160 212,461 37,504 32.41%
NOSH 5,922,797 5,902,797 3,445,410 710,983 604,512 464,967 1,073,382 31.43%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -133.50% -236.48% 715.45% 1,216.89% -179.51% 377.86% -397.67% -
ROE -16.47% -23.52% 182.37% 81.67% -25.09% 50.15% -49.06% -
Per Share
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.46 0.50 9.24 2.93 3.75 6.24 0.48 -0.67%
EPS -0.60 0.91 41.73 36.49 -5.99 24.89 -1.92 -16.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 0.0502 0.3626 0.4364 0.268 0.4703 0.0391 -1.05%
Adjusted Per Share Value based on latest NOSH - 710,983
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 13.38 9.80 49.95 9.30 9.71 13.86 2.28 32.73%
EPS -17.56 -23.14 357.40 113.22 -17.42 52.40 -9.05 11.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0662 0.9841 1.9597 1.3863 0.6943 1.0449 0.1845 32.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.01 0.01 0.06 0.055 0.065 0.16 0.055 -
P/RPS 2.18 2.00 0.65 1.88 1.73 2.57 11.39 -23.24%
P/EPS -1.66 -0.85 0.09 0.15 -0.97 0.68 -2.87 -8.38%
EY -60.28 -118.06 1,102.14 648.03 -103.45 147.40 -34.88 9.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.20 0.17 0.13 0.24 0.34 1.41 -23.24%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/05/23 31/05/22 30/06/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.01 0.015 0.03 0.045 0.05 0.135 0.06 -
P/RPS 2.18 3.00 0.32 1.54 1.33 2.16 12.42 -24.30%
P/EPS -1.66 -1.27 0.05 0.13 -0.74 0.57 -3.13 -9.65%
EY -60.28 -78.71 2,204.28 792.03 -134.49 174.69 -31.97 10.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.08 0.10 0.19 0.29 1.53 -24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment