[FINTEC] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 19.69%
YoY- 749.97%
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 91,240 165,772 20,423 18,917 20,056 38,756 15,322 227.46%
PBT 1,743,016 604,032 226,683 230,204 192,324 97,876 -39,746 -
Tax 0 0 0 0 0 0 -6 -
NP 1,743,016 604,032 226,683 230,204 192,324 97,876 -39,752 -
-
NP to SH 1,743,024 604,036 226,692 230,210 192,332 97,884 -39,716 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost -1,651,776 -438,260 -206,260 -211,286 -172,268 -59,120 55,074 -
-
Net Worth 1,074,632 504,135 334,404 281,873 204,279 175,414 130,889 305.42%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,074,632 504,135 334,404 281,873 204,279 175,414 130,889 305.42%
NOSH 1,403,837 968,773 814,301 710,983 634,171 611,605 611,005 73.85%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1,910.36% 364.38% 1,109.94% 1,216.89% 958.94% 252.54% -259.44% -
ROE 162.20% 119.82% 67.79% 81.67% 94.15% 55.80% -30.34% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.79 18.25 3.13 2.93 3.81 6.34 2.89 93.33%
EPS 155.94 66.64 33.86 36.49 31.46 16.00 -6.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9176 0.5549 0.5131 0.4364 0.3885 0.2869 0.2467 139.48%
Adjusted Per Share Value based on latest NOSH - 710,983
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 44.87 81.53 10.04 9.30 9.86 19.06 7.54 227.32%
EPS 857.27 297.08 111.49 113.22 94.59 48.14 -19.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2853 2.4795 1.6447 1.3863 1.0047 0.8627 0.6438 305.39%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.085 0.06 0.03 0.055 0.045 0.045 0.055 -
P/RPS 1.09 0.33 0.96 1.88 1.18 0.71 1.90 -30.88%
P/EPS 0.06 0.09 0.09 0.15 0.12 0.28 -0.73 -
EY 1,750.97 1,108.10 1,159.43 648.03 812.84 355.77 -136.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.11 0.06 0.13 0.12 0.16 0.22 -44.80%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 30/06/20 28/02/20 25/11/19 30/08/19 31/05/19 -
Price 0.095 0.16 0.06 0.045 0.06 0.055 0.04 -
P/RPS 1.22 0.88 1.91 1.54 1.57 0.87 1.39 -8.30%
P/EPS 0.06 0.24 0.17 0.13 0.16 0.34 -0.53 -
EY 1,566.65 415.54 579.72 792.03 609.63 291.08 -187.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.29 0.12 0.10 0.15 0.19 0.16 -26.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment