[CAREPLS] YoY Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Revenue 204,716 179,596 45,934 46,652 28.37%
PBT 8,946 17,142 5,472 4,770 11.20%
Tax -1,244 -688 -290 930 -
NP 7,702 16,454 5,182 5,700 5.21%
-
NP to SH 1,716 8,442 5,452 5,700 -18.35%
-
Tax Rate 13.91% 4.01% 5.30% -19.50% -
Total Cost 197,014 163,142 40,752 40,952 30.38%
-
Net Worth 68,600 52,535 33,131 0 -
Dividend
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Net Worth 68,600 52,535 33,131 0 -
NOSH 390,000 238,474 209,692 36,259 49.36%
Ratio Analysis
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
NP Margin 3.76% 9.16% 11.28% 12.22% -
ROE 2.50% 16.07% 16.46% 0.00% -
Per Share
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
RPS 52.49 75.31 21.91 128.66 -14.05%
EPS 0.44 3.54 2.60 15.72 -45.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1759 0.2203 0.158 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,257
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
RPS 29.22 25.64 6.56 6.66 28.37%
EPS 0.24 1.21 0.78 0.81 -18.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0979 0.075 0.0473 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Date 30/06/16 30/06/15 29/07/11 - -
Price 0.335 0.73 0.475 0.00 -
P/RPS 0.64 0.97 2.17 0.00 -
P/EPS 76.14 20.62 18.27 0.00 -
EY 1.31 4.85 5.47 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 3.31 3.01 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Date 26/08/16 26/08/15 27/09/11 - -
Price 0.31 0.425 0.29 0.00 -
P/RPS 0.59 0.56 1.32 0.00 -
P/EPS 70.45 12.01 11.15 0.00 -
EY 1.42 8.33 8.97 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.93 1.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment