[KRONO] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -75.61%
YoY--%
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 79,191 73,528 28,917 20,850 0 -
PBT 7,937 6,553 3,213 -1,999 0 -
Tax -1,431 -433 -143 -17 0 -
NP 6,506 6,120 3,070 -2,016 0 -
-
NP to SH 6,506 6,120 3,070 -2,016 0 -
-
Tax Rate 18.03% 6.61% 4.45% - - -
Total Cost 72,685 67,408 25,847 22,866 0 -
-
Net Worth 129,686 55,625 35,423 26,089 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 129,686 55,625 35,423 26,089 0 -
NOSH 362,554 270,372 236,153 237,176 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.22% 8.32% 10.62% -9.67% 0.00% -
ROE 5.02% 11.00% 8.67% -7.73% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.59 27.76 12.24 8.79 0.00 -
EPS 1.86 2.31 1.30 -0.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.21 0.15 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 234,594
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.89 8.26 3.25 2.34 0.00 -
EPS 0.73 0.69 0.34 -0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1456 0.0625 0.0398 0.0293 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.585 0.565 0.19 0.22 0.00 -
P/RPS 2.59 2.04 1.55 2.50 0.00 -
P/EPS 31.52 24.45 14.62 -25.88 0.00 -
EY 3.17 4.09 6.84 -3.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.69 1.27 2.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 15/08/18 28/07/17 23/08/16 24/08/15 - -
Price 0.765 0.71 0.20 0.12 0.00 -
P/RPS 3.39 2.56 1.63 1.37 0.00 -
P/EPS 41.21 30.73 15.38 -14.12 0.00 -
EY 2.43 3.25 6.50 -7.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 3.38 1.33 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment