[KTC] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 7.85%
YoY- 109.03%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 652,446 613,094 429,897 415,629 324,193 0 -
PBT 10,312 18,450 -12,589 2,626 1,933 0 -
Tax -2,369 -5,489 -2,318 -102 -658 0 -
NP 7,942 12,961 -14,908 2,524 1,274 0 -
-
NP to SH 7,684 11,352 -15,486 2,500 1,196 0 -
-
Tax Rate 22.97% 29.75% - 3.88% 34.04% - -
Total Cost 644,504 600,133 444,805 413,105 322,918 0 -
-
Net Worth 117,363 107,158 86,747 91,849 91,849 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 117,363 107,158 86,747 91,849 91,849 0 -
NOSH 510,277 510,277 510,277 510,277 510,277 0 -
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.22% 2.11% -3.47% 0.61% 0.39% 0.00% -
ROE 6.55% 10.59% -17.85% 2.72% 1.30% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 127.86 120.15 84.25 81.45 63.53 0.00 -
EPS 1.51 2.23 -3.04 0.49 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.17 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 95.69 89.92 63.05 60.96 47.55 0.00 -
EPS 1.13 1.66 -2.27 0.37 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1572 0.1272 0.1347 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 - -
Price 0.145 0.175 0.155 0.28 0.38 0.00 -
P/RPS 0.11 0.15 0.18 0.34 0.60 0.00 -
P/EPS 9.63 7.87 -5.11 57.15 162.13 0.00 -
EY 10.39 12.71 -19.58 1.75 0.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.83 0.91 1.56 2.11 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 05/06/20 27/05/19 22/10/18 26/05/17 24/05/16 - -
Price 0.20 0.185 0.155 0.275 0.295 0.00 -
P/RPS 0.16 0.15 0.18 0.34 0.46 0.00 -
P/EPS 13.28 8.32 -5.11 56.13 125.86 0.00 -
EY 7.53 12.03 -19.58 1.78 0.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.88 0.91 1.53 1.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment