[KTC] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 433.7%
YoY- 2604.27%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 425,428 446,171 428,482 409,740 381,663 351,382 341,163 15.80%
PBT 1,425 2,790 2,773 3,785 1,316 559 2,238 -25.92%
Tax -1,089 -1,536 -1,443 -830 -691 -775 -1,247 -8.61%
NP 336 1,254 1,330 2,955 625 -216 991 -51.28%
-
NP to SH 182 1,025 1,104 2,930 549 -283 924 -66.04%
-
Tax Rate 76.42% 55.05% 52.04% 21.93% 52.51% 138.64% 55.72% -
Total Cost 425,092 444,917 427,152 406,785 381,038 351,598 340,172 15.97%
-
Net Worth 91,849 91,849 91,849 91,849 91,849 91,849 93,690 -1.31%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 91,849 91,849 91,849 91,849 91,849 91,849 93,690 -1.31%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.08% 0.28% 0.31% 0.72% 0.16% -0.06% 0.29% -
ROE 0.20% 1.12% 1.20% 3.19% 0.60% -0.31% 0.99% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 83.37 87.44 83.97 80.30 74.80 68.86 65.55 17.33%
EPS 0.04 0.20 0.22 0.57 0.11 -0.06 0.18 -63.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 62.39 65.43 62.84 60.09 55.97 51.53 50.03 15.81%
EPS 0.03 0.15 0.16 0.43 0.08 -0.04 0.14 -64.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.1347 0.1347 0.1347 0.1347 0.1374 -1.31%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.18 0.21 0.26 0.28 0.24 0.30 0.305 -
P/RPS 0.22 0.24 0.31 0.35 0.32 0.44 0.47 -39.63%
P/EPS 504.67 104.54 120.17 48.76 223.07 -540.93 171.81 104.70%
EY 0.20 0.96 0.83 2.05 0.45 -0.18 0.58 -50.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.17 1.44 1.56 1.33 1.67 1.69 -29.45%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 30/08/17 26/05/17 27/02/17 28/11/16 30/08/16 -
Price 0.17 0.19 0.245 0.275 0.26 0.27 0.29 -
P/RPS 0.20 0.22 0.29 0.34 0.35 0.39 0.44 -40.79%
P/EPS 476.63 94.59 113.24 47.89 241.66 -486.84 163.36 103.78%
EY 0.21 1.06 0.88 2.09 0.41 -0.21 0.61 -50.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.06 1.36 1.53 1.44 1.50 1.61 -30.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment