[KTC] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 61.78%
YoY- 109.03%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 200,358 106,555 428,482 311,722 203,412 88,866 341,163 -29.80%
PBT 204 360 2,773 1,970 1,552 343 3,231 -84.06%
Tax 5 -176 -1,443 -77 -349 -83 -1,247 -
NP 209 184 1,330 1,893 1,203 260 1,984 -77.60%
-
NP to SH 192 181 1,089 1,875 1,159 260 1,904 -78.24%
-
Tax Rate -2.45% 48.89% 52.04% 3.91% 22.49% 24.20% 38.59% -
Total Cost 200,149 106,371 427,152 309,829 202,209 88,606 339,179 -29.57%
-
Net Worth 91,849 91,849 91,849 91,849 91,849 91,849 58,933 34.31%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 91,849 91,849 91,849 91,849 91,849 91,849 58,933 34.31%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 453,333 8.18%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.10% 0.17% 0.31% 0.61% 0.59% 0.29% 0.58% -
ROE 0.21% 0.20% 1.19% 2.04% 1.26% 0.28% 3.23% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 39.26 20.88 83.97 61.09 39.86 17.42 75.26 -35.12%
EPS 0.04 0.02 0.21 0.37 0.23 0.05 0.42 -79.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.13 24.15%
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 29.38 15.63 62.84 45.72 29.83 13.03 50.03 -29.80%
EPS 0.03 0.03 0.16 0.27 0.17 0.04 0.28 -77.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.1347 0.1347 0.1347 0.1347 0.0864 34.34%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.18 0.21 0.26 0.28 0.24 0.30 0.305 -
P/RPS 0.46 1.01 0.31 0.46 0.60 1.72 0.41 7.95%
P/EPS 478.38 592.03 121.83 76.20 105.67 588.78 72.62 250.20%
EY 0.21 0.17 0.82 1.31 0.95 0.17 1.38 -71.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.17 1.44 1.56 1.33 1.67 2.35 -43.33%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 30/08/17 26/05/17 27/02/17 28/11/16 30/08/16 -
Price 0.17 0.19 0.245 0.275 0.26 0.27 0.29 -
P/RPS 0.43 0.91 0.29 0.45 0.65 1.55 0.39 6.70%
P/EPS 451.81 535.65 114.80 74.84 114.47 529.90 69.05 248.63%
EY 0.22 0.19 0.87 1.34 0.87 0.19 1.45 -71.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.06 1.36 1.53 1.44 1.50 2.23 -43.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment