[HSSEB] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -9.42%
YoY- -777.48%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 156,115 170,030 159,405 172,587 167,586 140,282 33,610 29.15%
PBT 9,678 14,542 12,626 -108,548 25,010 20,964 4,832 12.26%
Tax -3,742 -5,281 -4,128 -4,307 -8,352 -6,193 -1,537 15.97%
NP 5,936 9,261 8,498 -112,855 16,658 14,771 3,295 10.30%
-
NP to SH 5,936 9,261 8,498 -112,855 16,658 14,771 3,295 10.30%
-
Tax Rate 38.67% 36.32% 32.69% - 33.39% 29.54% 31.81% -
Total Cost 150,179 160,769 150,907 285,442 150,928 125,511 30,315 30.54%
-
Net Worth 233,055 228,096 218,179 208,262 281,803 82,961 40,868 33.64%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 233,055 228,096 218,179 208,262 281,803 82,961 40,868 33.64%
NOSH 495,862 495,862 495,862 495,862 495,862 319,081 255,426 11.68%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.80% 5.45% 5.33% -65.39% 9.94% 10.53% 9.80% -
ROE 2.55% 4.06% 3.89% -54.19% 5.91% 17.80% 8.06% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 31.48 34.29 32.15 34.81 38.65 43.96 13.16 15.63%
EPS 1.20 1.87 1.71 -22.76 3.84 4.63 1.29 -1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.44 0.42 0.65 0.26 0.16 19.66%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 30.70 33.44 31.35 33.94 32.96 27.59 6.61 29.15%
EPS 1.17 1.82 1.67 -22.19 3.28 2.90 0.65 10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4583 0.4486 0.4291 0.4096 0.5542 0.1632 0.0804 33.63%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.45 0.555 0.50 1.16 0.735 0.925 0.00 -
P/RPS 1.43 1.62 1.56 3.33 1.90 2.10 0.00 -
P/EPS 37.59 29.72 29.18 -5.10 19.13 19.98 0.00 -
EY 2.66 3.37 3.43 -19.62 5.23 5.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.21 1.14 2.76 1.13 3.56 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 17/08/22 19/08/21 13/08/20 15/08/19 15/08/18 16/08/17 - -
Price 0.475 0.52 0.525 0.94 0.935 1.03 0.00 -
P/RPS 1.51 1.52 1.63 2.70 2.42 2.34 0.00 -
P/EPS 39.68 27.84 30.63 -4.13 24.33 22.25 0.00 -
EY 2.52 3.59 3.26 -24.21 4.11 4.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.13 1.19 2.24 1.44 3.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment