[GREATEC] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
23-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 104.55%
YoY- 152.25%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 607,452 454,736 408,624 380,568 210,952 234,908 0 -
PBT 138,400 111,668 117,176 188,052 75,204 50,516 0 -
Tax -10,264 -232 -1,448 -1,416 -1,256 -324 0 -
NP 128,136 111,436 115,728 186,636 73,948 50,192 0 -
-
NP to SH 128,136 111,436 115,728 186,464 73,920 50,192 0 -
-
Tax Rate 7.42% 0.21% 1.24% 0.75% 1.67% 0.64% - -
Total Cost 479,316 343,300 292,896 193,932 137,004 184,716 0 -
-
Net Worth 784,878 618,275 460,910 333,407 214,092 80,999 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 784,878 618,275 460,910 333,407 214,092 80,999 0 -
NOSH 1,254,199 1,252,837 1,252,135 1,252,000 626,000 506,250 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 21.09% 24.51% 28.32% 49.04% 35.05% 21.37% 0.00% -
ROE 16.33% 18.02% 25.11% 55.93% 34.53% 61.97% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 48.43 36.30 32.63 30.40 33.70 46.40 0.00 -
EPS 10.20 8.88 9.24 14.92 11.80 9.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6258 0.4935 0.3681 0.2663 0.342 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 24.19 18.11 16.27 15.15 8.40 9.35 0.00 -
EPS 5.10 4.44 4.61 7.42 2.94 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3125 0.2462 0.1835 0.1328 0.0852 0.0323 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - - -
Price 4.69 4.95 4.74 5.32 2.35 0.00 0.00 -
P/RPS 9.68 13.64 14.52 17.50 6.97 0.00 0.00 -
P/EPS 45.91 55.65 51.29 35.72 19.90 0.00 0.00 -
EY 2.18 1.80 1.95 2.80 5.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.49 10.03 12.88 19.98 6.87 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 11/05/23 12/05/22 23/04/21 29/05/20 10/06/19 - -
Price 5.38 4.23 3.38 6.03 3.27 0.00 0.00 -
P/RPS 11.11 11.65 10.36 19.84 9.70 0.00 0.00 -
P/EPS 52.66 47.56 36.57 40.49 27.69 0.00 0.00 -
EY 1.90 2.10 2.73 2.47 3.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.60 8.57 9.18 22.64 9.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment