[TASHIN] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 371,485 219,633 231,860 0 -
PBT 82,308 4,740 5,400 0 -
Tax -20,082 -998 -2,041 0 -
NP 62,225 3,741 3,358 0 -
-
NP to SH 62,225 3,741 3,358 0 -
-
Tax Rate 24.40% 21.05% 37.80% - -
Total Cost 309,260 215,892 228,501 0 -
-
Net Worth 240,803 191,945 191,945 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 93 - - - -
Div Payout % 0.15% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 240,803 191,945 191,945 0 -
NOSH 348,991 348,991 348,991 0 -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 16.75% 1.70% 1.45% 0.00% -
ROE 25.84% 1.95% 1.75% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 106.45 62.93 66.44 0.00 -
EPS 17.83 1.07 0.96 0.00 -
DPS 0.03 0.00 0.00 0.00 -
NAPS 0.69 0.55 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 106.14 62.75 66.25 0.00 -
EPS 17.78 1.07 0.96 0.00 -
DPS 0.03 0.00 0.00 0.00 -
NAPS 0.688 0.5484 0.5484 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/21 30/09/20 30/09/19 - -
Price 0.555 0.21 0.265 0.00 -
P/RPS 0.52 0.33 0.40 0.00 -
P/EPS 3.11 19.59 27.54 0.00 -
EY 32.13 5.10 3.63 0.00 -
DY 0.05 0.00 0.00 0.00 -
P/NAPS 0.80 0.38 0.48 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 18/11/21 18/11/20 20/11/19 - -
Price 0.625 0.23 0.31 0.00 -
P/RPS 0.59 0.37 0.47 0.00 -
P/EPS 3.51 21.45 32.21 0.00 -
EY 28.53 4.66 3.10 0.00 -
DY 0.04 0.00 0.00 0.00 -
P/NAPS 0.91 0.42 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment